GRID Inc.

5582 株式会社グリッド

Technology · Software - Infrastructure · Growth

PRICE: ¥1,790 · MKT CAP: ¥8.5B · P/E: 28.4x · P/B: 2.16x · DIV YIELD: 0.0%

PRICE — 5Y

Characteristics & Business Summary

GRID Inc. engages in the development, sale, consulting, maintenance, and operation support activities for systems using artificial intelligence (AI). The company offers AI solutions, such as ReNom APPS, an industry SaaS to optimize front-line field operations...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2023	FY 2024	FY 2025
Net Sales	1,354	1,652	2,063
Operating Profit	209	366	428
Ordinary Profit	204	344	429
Net Profit	229	404	298
EPS	¥63	¥86	¥63
DPS	¥0	¥0	¥0

Balance Sheet & Valuation Highlights

Total Assets ¥4B

Net Assets (Equity) ¥4B

Equity Ratio 89.2%

ROE (Return on Equity) 7.6%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社We(注)２ 54.9%
2. Custody Bank of Japan, Ltd. (Trust Account) 12.4%
3. The Master Trust Bank of Japan, Ltd. (Trust Account) 5.5%
4. 三井物産株式会社(常任代理人日本カストディ銀行) 2.8%
5. 伊藤忠商事株式会社 2.1%
6. 丸紅株式会社 2.1%
7. Nomura Trust and Banking Co., Ltd. 1.2%
8. SBI Securities Co., Ltd. 0.7%
9. 松本光雄 0.3%
10. 株式会社北総フォレスト 0.3%

Activist Activity

Resona Asset Management Co., Ltd. 9.25%

2026-05-26 · decrease

Asset Management One Co., Ltd. 2.61%

2026-05-12 · change

Resona Asset Management Co., Ltd. 10.26%

2026-04-27 · change

TERASHIMA, Keishin 4.11%

2026-01-13 · change

Asset Management One Co., Ltd. 5.02%

2025-11-21 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2023	FY 2024	FY 2025
Revenues per share	¥372	¥350	¥434
FCF/Share	¥40	¥60	¥85
EPS	¥63	¥86	¥63
DPS	¥0	¥0	¥0
Capital Spending per share	¥1	¥0	¥1
Book Value per share	¥320	¥770	¥829
Common Shares Outstanding	4M	5M	5M

Financial Aggregates & Margins

Financial Aggregate	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥1B	¥2B	¥2B
Operating Margin (%)	15.4%	22.1%	20.8%
Net Profit (owners)	¥0B	¥0B	¥0B
Net Profit Margin (%)	16.9%	24.4%	14.5%
Working Capital	¥1B	¥3B	¥4B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥1B	¥4B	¥4B
Return on Total Assets (ROA)	14.5%	9.8%	6.8%
Return on Common Equity (ROE)	19.6%	11.1%	7.6%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.