5586

譬ｪ蠑丈ｼ夂､ｾ�ｼｬ�ｽ��ｽゑｽ擾ｽ抵ｽ擾ｼ趣ｼ｡�ｼｩ

株式会社Ｌａｂｏｒｏ．ＡＩ
Technology · Software - Infrastructure
Laboro.AI Inc. develops and provides custom-made AI solutions using machine learning in Japan. The company also engages in consulting business for introducing custom AI. The company was incorporated in 2016 and is based in Tokyo, Japan.
← Companies
Price
¥823
Market Cap
¥13.1B
Ent. Value
¥11.1B
Net Cash
¥2.0B
Shares Out.
15.9M
P / E
89.2×
EV / EBIT
57.7×
P / Book
5.14×
P / NCAV
5.56×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗
Net Sales ¥1.9B ¥1.5B ¥1.4B
Cost of Sales ¥628M ¥499M ¥481M
Gross Profit ¥1.3B ¥1.0B ¥888M
SG&A ¥1.1B ¥833M ¥682M
Operating Income ¥191M ¥183M ¥206M
Non-Operating Income ¥3M ¥1M ¥0M
Interest Income ¥3M ¥0M ¥0M
Non-Operating Expenses ¥29M ¥0M ¥13M
Interest Expense ¥0M — ¥0M
Ordinary Income ¥166M ¥183M ¥194M
Pre-tax Income ¥215M ¥183M ¥194M
Income Taxes ¥68M ¥50M ¥54M
Current Tax ¥76M ¥49M ¥43M
Deferred Tax ¥-8M ¥1M ¥12M
Net Income (owners) ¥147M ¥134M ¥140M
Comprehensive Income ¥147M — —
EBITDA ¥228M ¥210M ¥224M
Goodwill Amort. (J-GAAP) ¥4M — —
EPS ¥9.23 ¥8.43 ¥9.70
Shares Outstanding 15.9M 15.9M 15.8M
Shares Issued (total) 15.9M 15.9M 15.8M