5591
AVILEN Inc.
株式会社AVILEN
Information & Communication
AVILEN Inc. engages in the AI business in Japan. The company offers customized technical core module products, such as Genea for image generation; Instructea, an LLM product; Findea, for abnormality and damage detection; Cognea for special paper recognition, Autea for automatic operation; Movea for behavioral recognition; Recommea, a market analysis solution; Numerea for numerical predictions; and Estimea for data analysis and prediction. It also provides form processing AI agents; ChatMee, a secure business use of ChatGPT; LEAD DYNAMICS to automate form sales; AI Clean Manager, a substituted contamination cleaning supervision product. In addition, the company offers Build up package products, including DX literacy assessment, AI and DX organization development road map, AI engineer training, e-certificate course, deep learning domain specific training, and machine learning course. AVILEN Inc. was incorporated in 2018 and is based in Chuo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Net Sales
¥1.7B
¥1.2B
¥930M
Cost of Sales
¥509M
¥373M
¥278M
Gross Profit
¥1.2B
¥868M
¥652M
SG&A
¥890M
¥679M
¥480M
Operating Income
¥274M
¥189M
¥172M
Non-Operating Income
¥5M
¥2M
¥1M
Interest Income
¥1M
¥0M
¥0M
Non-Operating Expenses
¥17M
¥2M
¥10M
Interest Expense
¥7M
¥2M
—
Ordinary Income
¥262M
¥189M
¥162M
Pre-tax Income
¥262M
¥172M
¥162M
Income Taxes
¥88M
¥56M
¥48M
Current Tax
¥120M
¥61M
¥47M
Deferred Tax
¥-33M
¥-5M
¥1M
Net Income (owners)
¥174M
¥116M
¥115M
Comprehensive Income
¥174M
¥116M
—
EBITDA
¥336M
¥214M
¥180M
Goodwill Amort. (J-GAAP)
¥51M
¥13M
—
EPS
¥28.54
¥19.14
¥19.08
Shares Outstanding
6.1M
6.1M
6.0M
Shares Issued (total)
6.1M
6.1M
6.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Total Assets
¥1.4B
¥1.2B
¥625M
Current Assets
¥975M
¥805M
¥533M
Cash & Deposits
¥642M
¥566M
¥280M
Non-Current Assets
¥406M
¥429M
¥92M
PP&E
¥7M
¥5M
¥0M
Goodwill
¥292M
¥343M
—
Intangible Assets
¥330M
¥390M
¥64M
Deferred Tax Assets
¥52M
¥19M
¥14M
Total Liabilities
¥654M
¥681M
¥209M
Current Liabilities
¥402M
¥674M
¥209M
ST Debt
¥86M
¥402M
—
Taxes Payable
¥79M
¥59M
¥28M
Non-Current Liabilities
¥252M
¥7M
—
Total LT Borrowings
¥252M
¥7M
—
Total Equity
¥727M
¥553M
¥416M
Capital Stock
¥63M
¥63M
¥52M
Capital Surplus
¥60M
¥60M
¥49M
Retained Earnings
¥604M
¥430M
¥314M
Equity (owners)
¥726M
¥552M
¥414M
Total Interest-Bearing Debt ⓘ
¥337M
¥409M
—
Net Cash ⓘ
¥305M
¥158M
¥280M
NCAV ⓘ
¥321M
¥124M
¥324M
NCAV/Share
¥53
¥20
¥53
BV/Share
¥119
¥90
¥68
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Operating CF
¥164M
¥223M
¥13M
Interest Paid
¥-7M
¥-2M
—
D&A
¥11M
¥12M
¥8M
Goodwill Amort.
¥51M
¥13M
—
Investing CF
¥-7M
¥-359M
¥-45M
CapEx
¥3M
¥7M
¥0M
Financing CF
¥-82M
¥422M
¥87M
LT Debt Repaid
¥-72M
¥-0M
—
Free Cash Flow
¥161M
¥217M
¥12M
Net Change in Cash
¥75M
¥285M
¥55M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
ROE
27.3%
21.0%
37.2%
ROA
13.3%
12.5%
18.4%
EPS
¥28.54
¥19.14
¥19.08
BPS
¥118.93
¥90.38
¥68.48
FCF/Share
¥26
¥35
¥2
NCAV/Share
¥53
¥20
¥53
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 25
Date Activist Stake Event Flag Demands Source
2026-05-12
Asset Management One Co., Ltd.
4.3%
-1.82%
change
Passive
—
2025-06-06
Asset Management One Co., Ltd.
6.12%
-1.22%
change
Passive
—
2025-05-27
CUI YIMING
5.62%
correction
Passive
—
2025-05-22
CUI YIMING
5.62%
-1.07%
change
Passive
—
2024-11-22
Asset Management One Co., Ltd.
7.34%
change
Passive
—
2024-10-31
Mizuho Securities Co., Ltd.
9.2%
-1.01%
change
Passive
—
2024-09-05
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
4.07%
-1.05%
change
Passive
—
2024-09-05
Mizuho Securities Co., Ltd.
10.21%
+0.75%
change
Passive
—
2024-08-06
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
5.12%
-1.26%
change
Passive
—
2024-07-01
OTSUKA CORPORATION
18.84%
initial_5pct
Passive
—
2024-05-08
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
6.38%
+1.35%
change
Passive
—
2024-04-04
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
5.03%
+0.16%
initial_5pct
Passive
—
2024-03-22
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
4.87%
-1.53%
change
Passive
—
2024-03-07
Mizuho Securities Co., Ltd.
9.46%
+1.55%
change
Passive
—
2024-03-06
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
6.4%
initial_5pct
Passive
—
2024-02-27
JAFCO Group Co., Ltd.
4.95%
-1.38%
change
Passive
—
2024-02-16
JAFCO Group Co., Ltd.
6.33%
-2.43%
change
Passive
—
2024-02-07
Mizuho Securities Co., Ltd.
7.91%
+2.83%
change
Passive
—
2024-01-30
JAFCO Group Co., Ltd.
10.6%
change
Passive
—
2024-01-30
JAFCO Group Co., Ltd.
8.76%
-1.84%
change
Passive
—
2023-12-07
Mizuho Securities Co., Ltd.
5.08%
initial_5pct
Passive
—
2023-11-01
JAFCO Group Co., Ltd.
13.13%
-2.92%
change
Passive
—
2023-10-04
CUI YIMING
6.69%
initial_5pct
Passive
—
2023-10-03
JAFCO Group Co., Ltd.
16.05%
initial_5pct
Passive
—
2023-10-02
Japan Post Capital
21.82%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
日本郵政キャピタル株式会社
1,319,950
21.61%
2
OTSUKA CORPORATION
株式会社大塚商会
1,140,000
18.66%
3
崔 一鳴
343,000
5.61%
4
大川 遥平
261,000
4.27%
5
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
260,300
4.26%
6
UNITED NATIONS FOR THE UNITED NATIONS JOINT STAFF PENSION FUND A UN ORGAN (常任代理人:香港上海銀行東京支店)
144,800
2.37%
7
株式会社SBI証券
132,800
2.17%
8
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
131,400
2.15%
9
吉田 拓真
108,000
1.76%
10
高橋 光太郎
99,000
1.62%
Domestic Nominees
6.4%
-1.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
58.1%
+0.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日本郵政キャピタル
21.81%
21.61%
21.61%
OTSUKA CORPORATION
式会社大塚商会
18.84%
18.66%
18.66%
崔 一鳴
6.69%
6.63%
5.61%
-1.02%
大川 遥平
3.42%
4.27%
4.27%
Japan Custody Bank
日本カストディ銀行
3.91%
6.18%
4.26%
-1.92%
UNITED NATIONS FOR THE UNITED NATIONS JOINT STAFF PENSION FUND A UN ORGAN
NEW ENTRY
—
—
—
2.37%
NEW
式会社SBI証券
NEW ENTRY
—
—
—
2.17%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
4.15%
1.51%
2.15%
+0.64%
吉田 拓真
1.78%
1.76%
1.76%
高橋 光太郎
1.63%
1.62%
1.62%
式会社大起
last seen 2024
Exited Top 10
—
1.80%
—
高橋 香輝
last seen 2024
Exited Top 10
—
1.32%
—
ジャフコSV6-S投資事業有限責任組合
last seen 2023
Exited Top 10
2.62%
—
—
ジャフコSV6投資事業有限責任組合
last seen 2023
Exited Top 10
10.50%
—
—
Concentration (HHI)
ⓘ
1043
929
904
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved