5612
NIPPON CHUTETSUKAN K.K.
日本鋳鉄管株式会社
Iron & Steel
Nippon Chutetsukan K.K. manufactures and sells ductile iron pipes and lids, polyethylene pipes, and valves primarily in Japan. It provides ductile iron pipes for applications in water supply, sewage, and gas; ductile cast iron deformed tubes; ductile iron covers for applications in water supply and sewage, gas, electricity, communication, etc.; polyethylene pipes for gas; valves and stoppers; accessories, such as push rings, rubber ring, and bolts and nuts; cast iron products; and water supply and on-site pipe laying works. It also engaged in the construction and sales of pipes, water facility construction, engineering, and pipeline deterioration diagnosis. In addition, it manufactures and sales products, storage and transportation of gas piping materials, collection, transportation, and transshipment storage of industrial waste, scrap metal, and scrap iron. The company was incorporated in 1937 and is headquartered in Chuo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.50×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
—
¥16.9B
¥16.9B
¥17.3B
¥15.2B
Cost of Sales
—
¥14.2B
¥13.5B
¥14.2B
¥12.4B
Gross Profit
—
¥2.7B
¥3.4B
¥3.0B
¥2.8B
SG&A
—
¥2.5B
¥2.5B
¥2.5B
¥2.4B
Operating Income
—
¥260M
¥860M
¥521M
¥383M
Non-Operating Income
—
¥56M
¥66M
¥74M
¥67M
Dividend Income
—
¥2M
¥4M
¥1M
¥2M
Interest Income
—
¥0M
¥0M
¥2M
¥0M
Non-Operating Expenses
—
¥49M
¥31M
¥20M
¥33M
Interest Expense
—
¥43M
¥19M
¥16M
¥15M
Ordinary Income
—
¥267M
¥896M
¥576M
¥417M
Pre-tax Income
—
¥89M
¥757M
¥560M
¥430M
Income Taxes
—
¥296M
¥259M
¥179M
¥173M
Current Tax
—
¥168M
¥238M
¥194M
¥177M
Deferred Tax
—
¥127M
¥21M
¥-15M
¥-4M
Net Income (owners)
—
¥-230M
¥475M
¥362M
¥236M
Minority Interest
—
¥24M
¥22M
¥19M
¥20M
Comprehensive Income
—
¥13M
¥1.1B
¥462M
¥232M
EBITDA
—
¥719M
¥1.3B
¥890M
¥709M
EPS
¥28.39
¥-71.70
¥147.87
¥112.79
¥73.52
Shares Outstanding
—
3.2M
3.2M
3.2M
3.2M
Shares Issued (total)
—
3.3M
3.3M
3.3M
3.3M
Treasury Shares
—
0.1M
0.1M
0.1M
0.1M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥25.6B
¥22.2B
¥20.5B
¥18.6B
¥17.8B
Current Assets
¥14.1B
¥13.3B
¥14.1B
¥12.6B
¥12.1B
Cash & Deposits
¥3.9B
¥2.9B
¥3.4B
¥2.2B
¥3.1B
Trade Receivables
—
¥2.8B
¥2.7B
¥2.8B
¥2.3B
Non-Current Assets
¥11.5B
¥8.9B
¥6.4B
¥6.0B
¥5.7B
PP&E
¥8.9B
¥7.2B
¥5.4B
¥5.0B
¥4.7B
Intangible Assets
—
¥469M
¥307M
¥234M
¥243M
Investment Securities
¥178M
¥135M
¥114M
¥386M
¥380M
Deferred Tax Assets
—
¥78M
¥90M
¥82M
¥70M
Total Liabilities
¥15.4B
¥12.6B
¥10.7B
¥9.8B
¥9.4B
Current Liabilities
¥10.5B
¥9.2B
¥7.5B
¥6.2B
¥5.6B
Accounts Payable
—
¥765M
¥1.1B
¥2.1B
¥2.0B
ST Debt
¥7.0B
¥3.5B
¥2.5B
¥1.4B
¥1.1B
Taxes Payable
—
¥71M
¥138M
¥111M
¥107M
Non-Current Liabilities
¥4.8B
¥3.4B
¥3.1B
¥3.6B
¥3.8B
Total LT Borrowings
¥2.6B
¥2.0B
¥2.0B
¥2.0B
¥2.0B
Pension Obligations
—
¥17M
¥271M
¥707M
¥814M
Deferred Tax Liab.
—
¥906M
¥392M
¥355M
¥356M
Total Equity
¥10.3B
¥9.6B
¥9.8B
¥8.8B
¥8.4B
Capital Stock
—
¥1.9B
¥1.9B
¥1.9B
¥1.9B
Capital Surplus
—
¥264M
¥264M
¥264M
¥264M
Retained Earnings
¥6.4B
¥6.4B
¥6.7B
¥6.4B
¥6.1B
Treasury Stock
—
¥-106M
¥-105M
¥-105M
¥-105M
AOCI
—
¥905M
¥685M
¥80M
¥0M
Equity (owners)
¥8.4B
¥8.4B
¥8.7B
¥8.4B
¥8.1B
Minority Interests
—
¥359M
¥339M
¥321M
¥306M
Total Interest-Bearing Debt ⓘ
¥9.6B
¥5.5B
¥4.5B
¥3.4B
¥3.0B
Net Cash ⓘ
¥-5.8B
¥-2.6B
¥-1.1B
¥-1.2B
¥61M
NCAV ⓘ
¥-1.3B
¥748M
¥3.4B
¥2.8B
¥2.7B
NCAV/Share
—
¥233
¥1,050
¥876
¥831
BV/Share
—
¥2,606
¥2,722
¥2,607
¥2,516
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥297M
¥142M
¥986M
¥-380M
¥419M
Interest Paid
—
¥-41M
¥-18M
¥-16M
¥-15M
Interest Received
—
¥2M
¥6M
¥1M
¥2M
D&A
¥727M
¥459M
¥416M
¥369M
¥326M
Investing CF
¥-3.2B
¥-1.5B
¥-816M
¥-730M
¥-802M
CapEx
¥3.3B
¥1.1B
¥909M
¥556M
¥469M
Purchase Investments
—
—
—
—
¥-298M
Proceeds from Invest.
—
—
—
—
¥18M
Financing CF
¥3.9B
¥820M
¥1.1B
¥193M
¥-183M
Dividends Paid
—
¥-141M
¥-106M
¥-70M
¥-128M
Share Buybacks
—
¥0M
¥0M
¥0M
¥0M
Free Cash Flow
¥-3.0B
¥-964M
¥77M
¥-936M
¥-50M
Net Change in Cash
—
¥-511M
¥1.2B
¥-917M
¥-566M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
-2.4%
5.3%
4.4%
2.9%
ROA
—
-1.1%
2.4%
2.0%
1.3%
EPS
¥28.39
¥-71.70
¥147.87
¥112.79
¥73.52
DPS
¥0.00
¥25.00
¥44.00
¥33.00
¥22.00
BPS
¥3,077.25
¥2,888.18
¥2,935.52
¥2,632.49
¥2,516.47
FCF/Share
—
¥-300
¥24
¥-291
¥-16
NCAV/Share
—
¥233
¥1,050
¥876
¥831
Payout Ratio
0.0%
—
29.8%
29.3%
29.9%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-04-27
15:30
Div Increase
¥80M ¥25.0/sh
+0%
Nippon Cast Iron Pipe Co., Ltd. resolved to pay a regular dividend of ¥25 per share (¥80 million total) with an effectiv…
Summary
Nippon Cast Iron Pipe Co., Ltd. resolved to pay a regular dividend of ¥25 per share (¥80 million total) with an effective date of June 29, 2026, based on March 31, 2026. While FY2026 net profit reached ¥91 million, exceeding expectations, the company maintained the dividend at the previously forecasted level with an 88.1% payout ratio, targeting stable dividend payments while improving profitability over the medium term.
Deadline: 2026-06-29
YoY: +0%
Source (JP)
2026年3月31日を基準日とする剰余金の配当について決議いたしました。1株当たり配当金25円00銭、配当金の総額80百万円
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
JFEスチール株式会社
960
29.88%
2
東京瓦斯株式会社
333
10.37%
3
株式会社W不動産
60
1.87%
4
高城裕(常任代理人 三田証券株式会社)
35
1.09%
5
松田健太郎
28
0.87%
6
橋長教行
27
0.85%
7
株式会社みずほ銀行(常任代理人 株式会社日本カストディ銀行)
27
0.85%
8
楽天証券株式会社
26
0.83%
9
日本鋳鉄管従業員持株会
23
0.72%
10
株式会社SBI証券
22
0.70%
Domestic Nominees
0.0%
-2.7% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
48.0%
-0.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
JFEスチール
29.88%
29.88%
29.88%
東京瓦斯
10.37%
10.37%
10.37%
式会社W不動産
—
1.87%
1.87%
高城裕
NEW ENTRY
—
—
—
1.09%
NEW
松田健太郎
NEW ENTRY
—
—
—
0.87%
NEW
みずほ銀行
0.85%
0.85%
0.85%
橋長教行
NEW ENTRY
—
—
—
0.85%
NEW
楽天証券
NEW ENTRY
—
—
—
0.83%
NEW
日本鋳鉄管従業員持株会
0.74%
0.67%
0.72%
+0.05%
式会社SBI証券
NEW ENTRY
—
—
—
0.70%
NEW
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
5.03%
2.73%
—
松原明男
last seen 2024
Exited Top 10
2.06%
2.06%
—
河野友美
last seen 2024
Exited Top 10
—
1.06%
—
中田勇
last seen 2024
Exited Top 10
0.87%
0.94%
—
松尾光章
last seen 2024
Exited Top 10
0.73%
0.73%
—
村瀬充
last seen 2023
Exited Top 10
0.63%
—
—
渡邊倉庫
last seen 2023
Exited Top 10
1.87%
—
—
Concentration (HHI)
ⓘ
1036
1019
1009
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥86M
+121% since 2023
Holdings
2
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding