NIPPON CHUTETSUKAN K.K.

5612 日本鋳鉄管株式会社

Building Products & Equipment · Standard · TSE: Disclosed

PRICE: ¥1,547 · MKT CAP: ¥5.0B · P/E: 54.5x · P/B: 0.50x · DIV YIELD: 1.6%

PRICE — 5Y

Characteristics & Business Summary

Nippon Chutetsukan K.K. manufactures and sells ductile iron pipes and lids, polyethylene pipes, and valves primarily in Japan. It provides ductile iron pipes for applications in water supply, sewage, and gas; ductile cast iron deformed tubes; ductile iron...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	14,663	15,185	17,288	16,859	16,933	—	—
Operating Profit	695	383	521	860	260	—	—
Ordinary Profit	730	417	576	896	267	—	—
Net Profit	661	236	362	475	-230	—	—
EPS	¥206	¥73	¥113	¥148	¥-72	¥28	—
DPS	¥40	¥22	¥33	¥44	¥25	¥0	—

Balance Sheet & Valuation Highlights

Total Assets ¥26B

Net Assets (Equity) ¥10B

Equity Ratio 38.6%

ROE (Return on Equity) —

Cash & Equivalents ¥4B

Interest-Bearing Debt ¥10B

Capital Expenditure (CapEx) ¥3B

Depreciation & Amort. ¥1B

Major Shareholders

1. ＪＦＥスチール株式会社 29.9%
2. 東京瓦斯株式会社 10.4%
3. 株式会社Ｗ不動産 1.9%
4. 高城裕（常任代理人三田証券株式会社） 1.1%
5. 松田健太郎 0.9%
6. 橋長教行 0.9%
7. Mizuho Bank, Ltd. 0.9%
8. Rakuten Securities, Inc. 0.8%
9. 日本鋳鉄管従業員持株会 0.7%
10. SBI Securities Co., Ltd. 0.7%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥4,563	¥4,726	¥5,380	¥5,247	¥5,270	—	—
FCF/Share	¥175	¥-16	¥-291	¥24	¥-300	¥-929	—
EPS	¥206	¥73	¥113	¥148	¥-72	¥28	—
DPS	¥40	¥22	¥33	¥44	¥25	¥0	—
Capital Spending per share	¥148	¥146	¥173	¥283	¥344	¥1,021	—
Book Value per share	¥2,483	¥2,516	¥2,607	¥2,722	¥2,606	¥2,610	—
Common Shares Outstanding	3M	3M	3M	3M	3M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥15B	¥15B	¥17B	¥17B	¥17B	—	—
Operating Margin (%)	4.7%	2.5%	3.0%	5.1%	1.5%	—	—
Net Profit (owners)	¥1B	¥0B	¥0B	¥0B	¥-0B	—	—
Net Profit Margin (%)	4.5%	1.6%	2.1%	2.8%	-1.4%	—	—
Working Capital	¥3B	¥3B	¥3B	¥3B	¥1B	¥-1B	—
Total Debt (Interest-bearing)	¥3B	¥3B	¥3B	¥5B	¥6B	¥10B	—
Net Worth (Common Equity)	¥8B	¥8B	¥8B	¥9B	¥8B	¥8B	—
Return on Total Assets (ROA)	3.9%	1.3%	1.9%	2.3%	-1.0%	—	—
Return on Common Equity (ROE)	8.3%	2.9%	4.3%	5.4%	-2.7%	—	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.