Powdertech Co., Ltd.

5695 パウダーテック株式会社

Specialty Chemicals · Standard · TSE: Disclosed

PRICE: ¥2,710 · MKT CAP: ¥7.9B · P/E: 19.4x · P/B: 0.62x · DIV YIELD: 3.7%

PRICE — 5Y

Characteristics & Business Summary

Powdertech Co., Ltd. manufactures and sells carriers for electrophotography in Japan and internationally. The company offers ferrite carrier materials for electrophotographic applications, such as copiers, printers, and multi-function printers; oxygen...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	7,707	8,837	8,834	8,549	9,136	9,141	4,600
Operating Profit	269	1,116	701	406	332	530	230
Ordinary Profit	277	1,135	741	478	377	586	—
Net Profit	173	818	544	281	318	406	140
EPS	¥60	¥282	¥188	¥97	¥110	¥140	¥113
DPS	¥80	¥80	¥80	¥90	¥100	¥50	¥100

Balance Sheet & Valuation Highlights

Total Assets ¥16B

Net Assets (Equity) ¥13B

Equity Ratio 81.6%

ROE (Return on Equity) 3.2%

Cash & Equivalents ¥4B

Interest-Bearing Debt —

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥1B

Major Shareholders

1. 株式会社南悠商社 37.7%
2. 三井金属鉱業株式会社 35.4%
3. パウダーテック従業員持株会 3.5%
4. Hikari Tsushin, Inc. 0.9%
5. BNY Mellon (Nominee) 0.8%
6. 木村文彦 0.6%
7. 畑野公一郎 0.5%
8. 田中新一郎 0.5%
9. JPMorgan Securities Japan Co., Ltd. 0.4%
10. 児玉隆一 0.4%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥2,660	¥3,050	¥3,049	¥2,951	¥3,147	¥3,149	—
FCF/Share	¥-6	¥340	¥-211	¥-60	¥138	¥441	—
EPS	¥60	¥282	¥188	¥97	¥110	¥140	¥113
DPS	¥80	¥80	¥80	¥90	¥100	¥50	¥100
Capital Spending per share	¥353	¥348	¥434	¥122	¥157	¥194	—
Book Value per share	¥4,056	¥4,259	¥4,366	¥4,383	¥4,399	¥4,393	—
Common Shares Outstanding	3M	3M	3M	3M	3M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥8B	¥9B	¥9B	¥9B	¥9B	¥9B	¥5B
Operating Margin (%)	3.5%	12.6%	7.9%	4.8%	3.6%	5.8%	5.0%
Net Profit (owners)	¥0B	¥1B	¥1B	¥0B	¥0B	¥0B	¥0B
Net Profit Margin (%)	2.2%	9.3%	6.2%	3.3%	3.5%	4.4%	3.0%
Working Capital	¥5B	¥5B	¥6B	¥6B	¥6B	¥6B	—
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B	—	—
Net Worth (Common Equity)	¥12B	¥12B	¥13B	¥13B	¥13B	¥13B	—
Return on Total Assets (ROA)	1.2%	5.3%	3.7%	1.9%	2.0%	2.6%	—
Return on Common Equity (ROE)	1.5%	6.6%	4.3%	2.2%	2.5%	3.2%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.