5697

SANYU CO.,LTD.

株式会社サンユウ
Iron & Steel
Sanyu Co., Ltd. produces and sells steel products in Japan. The company offers polished steel bars, including carbon steel for machine construction, sulfur and sulfur-compound free cutting steel, and alloy steel; cold heading steel wires comprising carbon, boron, and alloy steel wires; and stainless steel rods, as well as cold-rolled steel bars. It serves the automobile, construction machinery, and industrial machinery industries. Sanyu Co., Ltd. was incorporated in 1957 and is headquartered in Hirakata, Japan.
← Companies
Price
¥705
Market Cap
¥4.3B
Ent. Value
¥630M
Net Cash
¥3.6B
Shares Out.
6.0M
P / E
7.0×
EV / EBIT
0.7×
⚠ TSE Capital Mandate
P / Book
0.41×
P / NCAV
0.80×
Div. Yield
8.51%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥25.6B ¥24.4B ¥24.0B ¥23.9B ¥21.1B
Cost of Sales ¥22.0B ¥21.2B ¥21.0B ¥20.4B ¥17.7B
Gross Profit ¥3.5B ¥3.2B ¥3.1B ¥3.5B ¥3.3B
SG&A ¥2.7B ¥2.6B ¥2.5B ¥2.6B ¥2.3B
Operating Income ¥887M ¥669M ¥596M ¥966M ¥1.1B
Non-Operating Income ¥92M ¥67M ¥73M ¥100M ¥118M
Dividend Income — ¥16M ¥13M ¥15M ¥6M
Interest Income — ¥1M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥10M ¥15M ¥24M ¥25M
Interest Expense — ¥9M ¥6M ¥5M ¥6M
Ordinary Income ¥966M ¥726M ¥654M ¥1.0B ¥1.2B
Pre-tax Income ¥967M ¥725M ¥652M ¥1.0B ¥1.2B
Income Taxes ¥284M ¥207M ¥217M ¥294M ¥380M
Current Tax — ¥248M ¥231M ¥308M ¥439M
Deferred Tax — ¥-40M ¥-13M ¥-14M ¥-59M
Net Income (owners) ¥612M ¥451M ¥387M ¥646M ¥670M
Minority Interest — ¥67M ¥48M ¥91M ¥106M
Comprehensive Income — ¥517M ¥438M ¥736M ¥775M
EBITDA ¥1.3B ¥1.1B ¥1.1B ¥1.5B ¥1.6B
Goodwill Amort. (J-GAAP) — — ¥15M ¥19M ¥19M
EPS ¥101.22 ¥74.60 ¥64.00 ¥106.86 ¥110.79
Shares Outstanding — 6.0M 6.0M 6.0M 6.0M
Shares Issued (total) — 6.1M 6.1M 6.1M 6.1M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M