IBOKIN Co., Ltd.

5699 株式会社イボキン

Waste Management · Standard · TSE: Disclosed

PRICE: ¥1,455 · MKT CAP: ¥4.8B · P/E: 8.0x · P/B: 0.93x · DIV YIELD: 2.2%

PRICE — 5Y

Characteristics & Business Summary

IBOKIN Co.,Ltd. operates as an urban mining development in Japan. The company is involve in the demolition business, such as plant demolition, wind power generation equipment dismantling, crane dismantling, building and structure demolition, equipment and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	8,433	7,962	8,660	9,657	10,006
Operating Profit	787	487	584	799	643
Ordinary Profit	810	526	605	824	666
Net Profit	510	346	396	520	598
EPS	¥301	¥103	¥120	¥158	¥182
DPS	¥45	¥22	¥28	¥32	¥32

Balance Sheet & Valuation Highlights

Total Assets ¥8B

Net Assets (Equity) ¥5B

Equity Ratio 63.2%

ROE (Return on Equity) 12.2%

Cash & Equivalents ¥2B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥0B

Major Shareholders

1. HS興産株式会社 38.9%
2. 高橋克実 11.1%
3. 内藤征吾 3.1%
4. Employee Stock Ownership Plan 2.5%
5. SBI Securities Co., Ltd. 2.5%
6. 川島敏邦 1.5%
7. 高橋完治 1.4%
8. 吉田茂 1.2%
9. 山崎喜博 1.2%
10. 三河榮子 1.1%

Activist Activity

HS KOSAN Co.,Ltd. 47.97%

2024-06-26 · correction

HS KOSAN Co.,Ltd. 47.97%

2024-06-24 · correction

HS KOSAN Co.,Ltd. 37.35%

2024-06-12 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥4,974	¥2,378	¥2,616	¥2,936	¥3,044
FCF/Share	¥419	¥54	¥29	¥216	¥-415
EPS	¥301	¥103	¥120	¥158	¥182
DPS	¥45	¥22	¥28	¥32	¥32
Capital Spending per share	¥50	¥48	¥154	¥67	¥437
Book Value per share	¥2,069	¥1,116	¥1,211	¥1,341	¥1,495
Common Shares Outstanding	2M	3M	3M	3M	3M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥8B	¥8B	¥9B	¥10B	¥10B
Operating Margin (%)	9.3%	6.1%	6.7%	8.3%	6.4%
Net Profit (owners)	¥1B	¥0B	¥0B	¥1B	¥1B
Net Profit Margin (%)	6.0%	4.4%	4.6%	5.4%	6.0%
Working Capital	¥1B	¥1B	¥1B	¥2B	¥1B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥1B
Net Worth (Common Equity)	¥4B	¥4B	¥4B	¥4B	¥5B
Return on Total Assets (ROA)	8.8%	6.5%	6.9%	8.2%	7.4%
Return on Common Equity (ROE)	14.5%	9.3%	9.9%	11.8%	12.2%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.