IBOKIN Co.,Ltd. operates as an urban mining development in Japan. The company is involve in the demolition business, such as plant demolition, wind power generation equipment dismantling, crane dismantling, building and structure demolition, equipment and machinery removed, asbestos removal work, special disintegration, and large heavy equipment dismantling; environmental business, including plastic, wood, office equipment, medical equipment, medical equipment, and FRP boat recycling, as well as mixed waste, metal composites, fluorocarbon recovery, and disaster waste. It also engages in metals business comprising steel recycling, non-ferrous metal recycling, and automobile recycling. The company was incorporated in 1984 and is headquartered in Tatsuno-shi, Japan.
Price
¥1,455
Market Cap
¥4.8B
Ent. Value
¥4.2B
Net Cash
¥577M
Shares Out.
3.3M
P / E
8.0×
EV / EBIT
6.5×
P / Book
0.93×
P / NCAV
6.94×
Div. Yield
2.20%
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥10.0B | ¥9.7B | ¥8.7B | ¥8.0B | ¥8.4B |
| Cost of Sales | ¥8.2B | ¥7.8B | ¥7.1B | ¥6.6B | ¥6.8B |
| Gross Profit | ¥1.8B | ¥1.9B | ¥1.5B | ¥1.4B | ¥1.6B |
| SG&A | ¥1.1B | ¥1.1B | ¥929M | ¥864M | ¥811M |
| Operating Income | ¥643M | ¥799M | ¥584M | ¥487M | ¥787M |
| Non-Operating Income | ¥33M | ¥30M | ¥25M | ¥45M | ¥31M |
| Dividend Income | ¥11M | ¥10M | ¥10M | ¥11M | ¥10M |
| Interest Income | ¥1M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥11M | ¥5M | ¥4M | ¥6M | ¥8M |
| Interest Expense | ¥11M | ¥3M | ¥3M | ¥5M | ¥7M |
| Ordinary Income | ¥666M | ¥824M | ¥605M | ¥526M | ¥810M |
| Pre-tax Income | ¥796M | ¥822M | ¥604M | ¥535M | ¥800M |
| Income Taxes | ¥185M | ¥302M | ¥207M | ¥189M | ¥290M |
| Current Tax | ¥207M | ¥306M | ¥207M | ¥196M | ¥275M |
| Deferred Tax | ¥-22M | ¥-4M | ¥1M | ¥-8M | ¥16M |
| Net Income (owners) | ¥598M | ¥520M | ¥396M | ¥346M | ¥510M |
| Minority Interest | ¥12M | — | — | — | — |
| Comprehensive Income | ¥697M | ¥623M | ¥345M | ¥305M | ¥672M |
| EBITDA | ¥987M | ¥1.1B | ¥818M | ¥690M | ¥977M |
| Goodwill Amort. (J-GAAP) | — | — | — | ¥1M | ¥2M |
| EPS | ¥182.05 | ¥157.54 | ¥119.47 | ¥102.88 | ¥150.27 |
| Shares Outstanding | 3.3M | 3.3M | 3.3M | 3.3M | 1.7M |
| Shares Issued (total) | 3.4M | 3.4M | 3.4M | 3.4M | 1.7M |
| Treasury Shares | 0.1M | 0.1M | 0.1M | 0.1M | 0.0M |