IBOKIN Co., Ltd. 5699
株式会社イボキン · Waste Management · Standard
Governance Compliance: TSE Status: Disclosed
Similar ›
Fact Sheet (PDF)
IBOKIN Co.,Ltd. operates as an urban mining development in Japan. The company is involve in the demolition business, such as plant demolition, wind power generation equipment dismantling, crane dismantling, building and structure demolition, equipment and machinery removed, asbestos removal work, special disintegration, and large heavy equipment dismantling; environmental business, including plastic, wood, office equipment, medical equipment, medical equipment, and FRP boat recycling, as well as mixed waste, metal composites, fluorocarbon recovery, and disaster waste. It also engages in metals business comprising steel recycling, non-ferrous metal recycling, and automobile recycling. The company was incorporated in 1984 and is headquartered in Tatsuno-shi, Japan.
Price
¥1,455
Market Cap
¥4.8B
Ent. Value
¥4.2B
Net Cash
¥577M
Shares Out.
3.3M
P / E
8.0×
EV / EBIT
6.5×
P / Book
0.93×
P / NCAV
6.94×
Div. Yield
2.20%
⬇ Excel
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥10.0B ¥9.7B ¥8.7B ¥8.0B ¥8.4B
Cost of Sales ¥8.2B ¥7.8B ¥7.1B ¥6.6B ¥6.8B
Gross Profit ¥1.8B ¥1.9B ¥1.5B ¥1.4B ¥1.6B
SG&A ¥1.1B ¥1.1B ¥929M ¥864M ¥811M
Operating Income ¥643M ¥799M ¥584M ¥487M ¥787M
Non-Operating Income ¥33M ¥30M ¥25M ¥45M ¥31M
Dividend Income ¥11M ¥10M ¥10M ¥11M ¥10M
Interest Income ¥1M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥11M ¥5M ¥4M ¥6M ¥8M
Interest Expense ¥11M ¥3M ¥3M ¥5M ¥7M
Ordinary Income ¥666M ¥824M ¥605M ¥526M ¥810M
Pre-tax Income ¥796M ¥822M ¥604M ¥535M ¥800M
Income Taxes ¥185M ¥302M ¥207M ¥189M ¥290M
Current Tax ¥207M ¥306M ¥207M ¥196M ¥275M
Deferred Tax ¥-22M ¥-4M ¥1M ¥-8M ¥16M
Net Income (owners) ¥598M ¥520M ¥396M ¥346M ¥510M
Minority Interest ¥12M
Comprehensive Income ¥697M ¥623M ¥345M ¥305M ¥672M
EBITDA ¥987M ¥1.1B ¥818M ¥690M ¥977M
Goodwill Amort. (J-GAAP) ¥1M ¥2M
EPS ¥182.05 ¥157.54 ¥119.47 ¥102.88 ¥150.27
Shares Outstanding 3.3M 3.3M 3.3M 3.3M 1.7M
Shares Issued (total) 3.4M 3.4M 3.4M 3.4M 1.7M
Treasury Shares 0.1M 0.1M 0.1M 0.1M 0.0M