DAIKI ALUMINIUM INDUSTRY CO.,LTD.

5702 株式会社大紀アルミニウム工業所

Aluminum · Prime · TSE: Disclosed

PRICE: ¥1,825 · MKT CAP: ¥72.2B · P/E: 104.4x · P/B: 0.99x · DIV YIELD: 3.0%

PRICE — 5Y

Characteristics & Business Summary

Daiki Aluminium Industry Co., Ltd. manufactures, processes, markets, and sells aluminium alloy products in Japan and internationally. The company offers aluminium alloys for die casting and casting, molten aluminium alloys, energy-saving small ingots, and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	139,194	236,056	273,033	262,671	299,795
Operating Profit	9,245	20,376	13,744	4,619	4,834
Ordinary Profit	9,046	20,665	13,890	4,167	3,749
Net Profit	6,142	14,880	9,726	3,244	699
EPS	¥152	¥367	¥240	¥80	¥18
DPS	¥28	¥60	¥70	¥50	¥55

Balance Sheet & Valuation Highlights

Total Assets ¥163B

Net Assets (Equity) ¥74B

Equity Ratio 44.7%

ROE (Return on Equity) 1.1%

Cash & Equivalents ¥7B

Interest-Bearing Debt ¥67B

Capital Expenditure (CapEx) ¥4B

Depreciation & Amort. ¥4B

Major Shareholders

1. Japan Master Trust Bank 9.3%
2. 有限会社山本エステート 8.8%
3. 山本隆章 5.6%
4. Resona Bank 4.8%
5. Japan Custody Bank 4.0%
6. Stock Ownership Plan 3.0%
7. MUFG Bank 2.8%
8. Mizuho Trust & Banking 2.5%
9. 安宅千浩 2.4%
10. Nippon Life Insurance Company 1.9%

Activist Activity

Sumitomo Mitsui DS Asset Management Company, Limited 4.34%

2025-04-07 · change

Mizuho Bank, Ltd. 4.44%

2024-09-06 · change

Sumitomo Mitsui DS Asset Management Company, Limited 5.35%

2024-09-06 · change

Mizuho Bank, Ltd. 5.82%

2023-08-07 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥3,437	¥5,828	¥6,740	¥6,484	¥7,576
FCF/Share	¥-230	¥-470	¥546	¥-51	¥-353
EPS	¥152	¥367	¥240	¥80	¥18
DPS	¥28	¥60	¥70	¥50	¥55
Capital Spending per share	¥118	¥84	¥100	¥120	¥99
Book Value per share	¥1,047	¥1,371	¥1,546	¥1,556	¥1,543
Common Shares Outstanding	41M	41M	41M	41M	40M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥139B	¥236B	¥273B	¥263B	¥300B
Operating Margin (%)	6.6%	8.6%	5.0%	1.8%	1.6%
Net Profit (owners)	¥6B	¥15B	¥10B	¥3B	¥1B
Net Profit Margin (%)	4.4%	6.3%	3.6%	1.2%	0.2%
Working Capital	¥17B	¥30B	¥38B	¥39B	¥38B
Total Debt (Interest-bearing)	¥38B	¥59B	¥42B	¥48B	¥67B
Net Worth (Common Equity)	¥42B	¥56B	¥63B	¥63B	¥61B
Return on Total Assets (ROA)	6.3%	10.5%	7.3%	2.3%	0.4%
Return on Common Equity (ROE)	14.5%	26.8%	15.5%	5.1%	1.1%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.