5702
DAIKI ALUMINIUM INDUSTRY CO.,LTD.
株式会社大紀アルミニウム工業所Daiki Aluminium Industry Co., Ltd. manufactures, processes, markets, and sells aluminium alloy products in Japan and internationally. The company offers aluminium alloys for die casting and casting, molten aluminium alloys, energy-saving small ingots, and electrical parts and frames for automobiles and motorcycles, and precision equipment; wrought aluminium alloys for beverage cans, sashes for building materials, and other products, as well as raw materials for alloys; and steel auxiliary materials for steel, as well as magnesium chloride. It also wholesales aluminium raw materials to aluminium alloy manufacturers and trading companies; recycles metals; and sells melting and holding furnaces, as well as provides technical support to its customers. The company offers its products to car industry, as well as can manufacturers. The company was founded in 1922 and is headquartered in Osaka, Japan.
Price
¥1,923
Market Cap
¥76.1B
Ent. Value
¥135.8B
Net Debt
−¥59.7B
Shares Out.
39.6M
P / E
110.0×
EV / EBIT
28.1×
P / Book
1.04×
P / NCAV
2.00×
Div. Yield
2.86%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥299.8B | ¥262.7B | ¥273.0B | ¥236.1B |
| Cost of Sales | ¥286.0B | ¥249.6B | ¥250.0B | ¥206.8B |
| Gross Profit | ¥13.8B | ¥13.0B | ¥23.0B | ¥29.3B |
| SG&A | ¥8.9B | ¥8.4B | ¥9.3B | ¥8.9B |
| Operating Income | ¥4.8B | ¥4.6B | ¥13.7B | ¥20.4B |
| Non-Operating Income | ¥862M | ¥989M | ¥1.1B | ¥1.1B |
| Dividend Income | ¥214M | ¥177M | ¥317M | ¥270M |
| Interest Income | ¥147M | ¥84M | ¥77M | ¥41M |
| Non-Operating Expenses | ¥1.9B | ¥1.4B | ¥906M | ¥763M |
| Interest Expense | ¥1.7B | ¥1.2B | ¥855M | ¥627M |
| Ordinary Income | ¥3.7B | ¥4.2B | ¥13.9B | ¥20.7B |
| Pre-tax Income | ¥2.4B | ¥5.2B | ¥13.7B | ¥20.6B |
| Income Taxes | ¥1.9B | ¥2.1B | ¥3.9B | ¥5.5B |
| Current Tax | ¥1.7B | ¥1.9B | ¥3.6B | ¥5.1B |
| Deferred Tax | ¥241M | ¥226M | ¥309M | ¥373M |
| Net Income (owners) | ¥699M | ¥3.2B | ¥9.7B | ¥14.9B |
| Minority Interest | ¥-168M | ¥-86M | ¥96M | ¥204M |
| Comprehensive Income | ¥4.3B | ¥6.6B | ¥12.7B | ¥16.5B |
| EBITDA | ¥8.9B | ¥8.3B | ¥17.2B | ¥23.6B |
| EPS | ¥17.48 | ¥80.10 | ¥240.09 | ¥367.40 |
| Shares Outstanding | 39.6M | 40.5M | 40.5M | 40.5M |
| Shares Issued (total) | 43.6M | 43.6M | 43.6M | 43.6M |
| Treasury Shares | 4.1M | 3.1M | 3.1M | 3.1M |