NIPPON SHINDO CO.,LTD.

5753 日本伸銅株式会社

Copper · Standard · TSE: Disclosed

PRICE: ¥2,207 · MKT CAP: ¥5.2B · P/E: 4.9x · P/B: 0.40x · DIV YIELD: 0.7%

PRICE — 5Y

Characteristics & Business Summary

Nippon Shindo Co., Ltd. engages in the manufacture and sale of copper and brass rods, forgings, and other products. The company offers brass rods and wires, as well as brass alloys. Its products are used in gas equipment, plumbing products, and air...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	15,618	26,137	27,242	23,338	26,122
Operating Profit	1,654	2,365	1,591	1,200	1,835
Ordinary Profit	606	1,503	1,505	801	1,413
Net Profit	415	1,058	1,031	555	964
EPS	¥175	¥446	¥435	¥234	¥407
DPS	¥10	¥10	¥10	¥10	¥15

Balance Sheet & Valuation Highlights

Total Assets ¥16B

Net Assets (Equity) ¥12B

Equity Ratio 72.3%

ROE (Return on Equity) 8.2%

Cash & Equivalents ¥0B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社ＣＫサンエツ 55.4%
2. 根本竜太郎 5.5%
3. ヨシダトモヒロ 2.4%
4. Ueda Yagi Tanshi Co., Ltd. 2.1%
5. ＩＮＴＥＲＡＣＴＩＶＥＢＲＯＫＥＲＳＬＬＣ（インタラクティブ・ブローカーズ証券株式会社） 1.8%
6. 松井崇 1.8%
7. 對馬満春 1.5%
8. 高石文夫 1.3%
9. 片木寿之 1.2%
10. 鎌谷俊紀 1.2%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥6,590	¥11,028	¥11,495	¥9,847	¥11,022
FCF/Share	¥-591	¥-68	¥20	¥331	¥99
EPS	¥175	¥446	¥435	¥234	¥407
DPS	¥10	¥10	¥10	¥10	¥15
Capital Spending per share	¥129	¥23	¥46	¥24	¥27
Book Value per share	¥3,636	¥3,975	¥4,346	¥4,561	¥4,959
Common Shares Outstanding	2M	2M	2M	2M	2M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥16B	¥26B	¥27B	¥23B	¥26B
Operating Margin (%)	10.6%	9.0%	5.8%	5.1%	7.0%
Net Profit (owners)	¥0B	¥1B	¥1B	¥1B	¥1B
Net Profit Margin (%)	2.7%	4.0%	3.8%	2.4%	3.7%
Working Capital	¥5B	¥6B	¥7B	¥8B	¥9B
Total Debt (Interest-bearing)	¥2B	¥2B	¥2B	¥2B	¥2B
Net Worth (Common Equity)	¥9B	¥9B	¥10B	¥11B	¥12B
Return on Total Assets (ROA)	3.2%	6.9%	6.7%	3.7%	5.9%
Return on Common Equity (ROE)	4.8%	11.2%	10.0%	5.1%	8.2%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.