5753
NIPPON SHINDO CO.,LTD.
日本伸銅株式会社
Nonferrous Metals
Nippon Shindo Co., Ltd. engages in the manufacture and sale of copper and brass rods, forgings, and other products. The company offers brass rods and wires, as well as brass alloys. Its products are used in gas equipment, plumbing products, and air conditioners in the housing industry; screws, bolts, and nuts in the auto industry; and connectors for personal computers and audio equipment in the electronics industry. The company was incorporated in 1938 and is headquartered in Sakai, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.43×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥26.1B
¥23.3B
¥27.2B
¥26.1B
Cost of Sales
¥23.4B
¥21.3B
¥24.8B
¥23.1B
Gross Profit
¥2.7B
¥2.1B
¥2.4B
¥3.1B
SG&A
¥847M
¥862M
¥811M
¥714M
Operating Income
¥1.8B
¥1.2B
¥1.6B
¥2.4B
Non-Operating Income
¥41M
¥53M
¥42M
¥17M
Dividend Income
—
¥13M
¥12M
¥8M
Non-Operating Expenses
¥462M
¥452M
¥128M
¥879M
Interest Expense
¥7M
¥2M
¥3M
¥3M
Ordinary Income
¥1.4B
¥801M
¥1.5B
¥1.5B
Pre-tax Income
¥1.4B
¥801M
¥1.5B
¥1.5B
Income Taxes
¥447M
¥245M
¥473M
¥445M
Current Tax
¥454M
¥242M
¥468M
¥486M
Deferred Tax
¥-6M
¥2M
¥5M
¥-40M
Net Income (owners)
¥964M
¥555M
¥1.0B
¥1.1B
EBITDA
¥2.0B
¥1.3B
¥1.7B
¥2.5B
EPS
¥451.37
¥259.86
¥473.86
¥463.21
Shares Outstanding
2.4M
2.4M
2.4M
2.4M
Shares Issued (total)
2.4M
2.4M
2.4M
2.4M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥16.5B
¥15.0B
¥15.4B
¥15.4B
Current Assets
¥13.4B
¥11.9B
¥12.3B
¥12.3B
Cash & Deposits
¥187M
¥190M
¥223M
¥227M
Trade Receivables
¥3.1B
¥2.6B
¥2.8B
¥3.6B
Non-Current Assets
¥3.1B
¥3.1B
¥3.1B
¥3.2B
PP&E
¥2.5B
¥2.5B
¥2.6B
¥2.7B
Intangible Assets
¥84M
¥86M
¥90M
¥59M
Investment Securities
¥533M
¥471M
¥424M
¥390M
Total Liabilities
¥4.6B
¥4.0B
¥5.0B
¥6.0B
Current Liabilities
¥4.1B
¥3.6B
¥4.6B
¥5.6B
ST Debt
¥1.5B
¥1.7B
¥2.5B
¥2.3B
Taxes Payable
¥353M
¥15M
¥241M
¥422M
Non-Current Liabilities
¥469M
¥445M
¥417M
¥409M
Deferred Tax Liab.
¥386M
¥373M
¥345M
¥332M
Total Equity
¥11.9B
¥10.9B
¥10.4B
¥9.5B
Capital Stock
¥1.6B
¥1.6B
¥1.6B
¥1.6B
Capital Surplus
¥290M
¥290M
¥290M
¥290M
Retained Earnings
¥10.3B
¥9.3B
¥8.8B
¥7.8B
Treasury Stock
¥-417M
¥-417M
¥-394M
¥-262M
AOCI
¥155M
¥117M
¥60M
¥36M
Equity (owners)
¥11.8B
¥10.8B
¥10.3B
¥9.4B
Total Interest-Bearing Debt ⓘ
¥1.5B
¥1.7B
¥2.5B
¥2.3B
Net Cash ⓘ
¥-1.3B
¥-1.5B
¥-2.3B
¥-2.1B
NCAV ⓘ
¥8.8B
¥7.8B
¥7.3B
¥6.3B
NCAV/Share
¥3,712
¥3,312
¥3,062
¥2,659
BV/Share
¥4,959
¥4,561
¥4,346
¥3,975
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥299M
¥841M
¥157M
¥-106M
Interest Paid
¥-7M
¥-2M
¥-3M
¥-3M
Interest Received
¥14M
¥13M
¥12M
¥8M
D&A
¥119M
¥140M
¥157M
¥157M
Investing CF
¥-81M
¥-39M
¥-158M
¥-114M
CapEx
¥65M
¥56M
¥109M
¥55M
Purchase Investments
¥-3M
¥-3M
¥-2M
¥-2M
Proceeds from Invest.
—
¥37M
—
—
Financing CF
¥-221M
¥-834M
¥-3M
¥184M
Dividends Paid
¥-21M
¥-21M
¥-21M
¥-23M
Share Buybacks
¥0M
¥-22M
¥-131M
¥-231M
Free Cash Flow
¥234M
¥785M
¥48M
¥-161M
Net Change in Cash
¥-3M
¥-33M
¥-4M
¥-37M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.4%
5.2%
10.4%
11.7%
ROA
6.1%
3.7%
6.7%
6.9%
EPS
¥451.37
¥259.86
¥473.86
¥463.21
DPS
¥15.00
¥10.00
¥10.00
¥10.00
BPS
¥5,572.89
¥5,113.31
¥4,822.16
¥4,268.30
FCF/Share
¥99
¥331
¥20
¥-68
NCAV/Share
¥3,712
¥3,312
¥3,062
¥2,659
Payout Ratio
3.3%
3.8%
2.1%
2.2%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-21
15:30
Cost of Capital
—
Nippon Shinku (日本伸銅) disclosed an update to its capital cost and stock price-conscious management strategy. The company …
Summary
Nippon Shinku (日本伸銅) disclosed an update to its capital cost and stock price-conscious management strategy. The company reported FY2026 ROE of 6.0% and PBR of 0.42x, both below targets, citing insufficient earnings power and capital efficiency. Management aims to achieve PBR ≥1.0x through revenue strengthening via affiliate collaboration and cost reduction, combined with stable dividends and internal reserves accumulation for future capex and M&A.
Source (JP)
当社の PBR が 1 倍を下回る水準で推移している要因としては、収益力および資本効率に対する市場評価に加え、過去における内部留保の蓄積が不十分であったことから、安定的な成長投資や株主還元に対する期待が十分に織り込まれていない点が挙げられると認識しております。
資本コストや株価を意識した経営の実現に向けた対応のアップデートについて
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
株式会社CKサンエツ
1,182
55.40%
2
根本 竜太郎
118
5.50%
3
ヨシダ トモヒロ
52
2.40%
4
上田八木短資株式会社
44
2.10%
5
INTERACTIVE BRO KERS LLC (インタラクティブ・ブローカー ズ証券株式会社)
38
1.80%
6
松井 崇
37
1.80%
7
對馬 満春
31
1.50%
8
高石 文夫
28
1.30%
9
片木 寿之
26
1.20%
10
鎌谷 俊紀
25
1.20%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
74.2%
+0.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社CKサンエツ
55.10%
55.40%
55.40%
根本 竜太郎
5.50%
5.50%
5.50%
ヨシダ トモヒロ
NEW ENTRY
—
—
—
2.40%
NEW
上田八木短資
NEW ENTRY
—
—
—
2.10%
NEW
松井 崇
1.90%
1.90%
1.80%
-0.10%
Interactive Brokers
NEW ENTRY
—
—
—
1.80%
NEW
對馬 満春
1.90%
1.90%
1.50%
-0.40%
高石 文夫
—
1.30%
1.30%
鎌谷 俊紀
1.60%
1.50%
1.20%
-0.30%
片木 寿之
1.20%
1.20%
1.20%
岡三証券
last seen 2024
Exited Top 10
—
1.70%
—
長谷川 裕
last seen 2024
Exited Top 10
1.90%
1.70%
—
細羽 強
last seen 2024
Exited Top 10
1.70%
1.70%
—
式会社SBI証券
last seen 2023
Exited Top 10
1.40%
—
—
日本証券金融
last seen 2023
Exited Top 10
1.50%
—
—
Concentration (HHI)
ⓘ
3088
3121
3123
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥394M
+37% since 2023
Holdings
3
1 exited
Trend
2 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding