MITSUBOSHI CO., LTD.

5820 株式会社三ッ星

Nonferrous Metals · Standard · TSE: Disclosed

PRICE: ¥650 · MKT CAP: ¥2.2B · P/E: 9.2x · P/B: 0.35x · DIV YIELD: 2.6%

PRICE — 5Y

Characteristics & Business Summary

Mitsuboshi Co., Ltd. manufactures and sells electric wires and synthetic resin products in Japan. The company offers electric wires, such as rubber flexible cables, welding cables, vinyl flexible cables, Star MIC cable series, flexible cords, and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	7,638	9,187	9,947	10,330	10,876	11,728	5,926
Operating Profit	197	237	156	60	118	355	175
Ordinary Profit	281	302	204	111	107	388	—
Net Profit	188	281	-68	124	168	247	117
EPS	¥165	¥245	¥-60	¥36	¥49	¥72	—
DPS	¥50	¥60	¥50	¥17	¥17	¥0	—

Balance Sheet & Valuation Highlights

Total Assets ¥14B

Net Assets (Equity) ¥7B

Equity Ratio 52.0%

ROE (Return on Equity) 3.7%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥3B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. スイス・プランツ有限責任事業組合 7.0%
2. 本多敏行 5.8%
3. ミツワ樹脂工業株式会社 5.5%
4. Rakuten Securities, Inc. 5.3%
5. 有限会社杉山製作所 4.0%
6. 有限会社ツカモト 3.2%
7. 上田真由美 2.1%
8. 西崎ひとみ（常任代理人塚本一男） 2.0%
9. 有限責任事業組合ＡＳＩＡＰＬＡＳＴＩＣＶＩＣＴＯＲＹ 1.8%
10. Matsui Securities Co., Ltd. 1.7%

Activist Activity

Francis Capital Inc 45.3%

2026-05-19 · change

Francis Capital Inc 45.99%

2026-05-19 · change

Francis Capital Inc 45.63%

2026-04-28 · change

Francis Capital Inc 45.63%

2026-04-28 · correction

Francis Capital Inc 46.31%

2026-04-28 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥6,678	¥8,019	¥8,672	¥3,000	¥3,160	¥3,407	—
FCF/Share	¥453	¥-392	¥24	¥-70	¥-11	¥99	—
EPS	¥165	¥245	¥-60	¥36	¥49	¥72	—
DPS	¥50	¥60	¥50	¥17	¥17	¥0	—
Capital Spending per share	¥100	¥84	¥68	¥103	¥54	¥83	—
Book Value per share	¥4,936	¥5,125	¥5,010	¥1,776	¥1,808	¥1,957	—
Common Shares Outstanding	1M	1M	1M	3M	3M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥8B	¥9B	¥10B	¥10B	¥11B	¥12B	¥6B
Operating Margin (%)	2.6%	2.6%	1.6%	0.6%	1.1%	3.0%	3.0%
Net Profit (owners)	¥0B	¥0B	¥-0B	¥0B	¥0B	¥0B	¥0B
Net Profit Margin (%)	2.5%	3.1%	-0.7%	1.2%	1.5%	2.1%	2.0%
Working Capital	¥2B	¥3B	¥3B	¥2B	¥2B	¥2B	—
Total Debt (Interest-bearing)	¥2B	¥1B	¥2B	¥3B	¥3B	¥3B	—
Net Worth (Common Equity)	¥6B	¥6B	¥6B	¥6B	¥6B	¥7B	—
Return on Total Assets (ROA)	1.9%	2.7%	-0.6%	1.0%	1.3%	1.8%	—
Return on Common Equity (ROE)	3.3%	4.8%	-1.2%	2.0%	2.7%	3.7%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.