5843
Nippon Insure Co., Ltd.
ニッポンインシュア株式会社
Financial Services · Insurance - Diversified
Nippon Insure Co., Ltd. provides rent guarantee for rental housing services in Japan. The company operates through the Guarantee Business and Other segments. It also offers rent guarantee services for rental stores and offices, as well as expense guarantee for nursing care and hospitalization expenses. In addition, the company operates coin laundry stores under the WASH House brand and fitness centers for women under the Curves brand. The company was incorporated in 2002 and is headquartered in Fukuoka City, Japan. Nippon Insure Co., Ltd. operates as a subsidiary of Miyoshi Real Estate Co., Ltd.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Net Sales
¥3.7B
¥3.2B
¥2.9B
Cost of Sales
¥1.4B
¥1.3B
¥1.2B
Gross Profit
¥2.3B
¥1.9B
¥1.7B
SG&A
¥1.6B
¥1.5B
¥1.4B
Operating Income
¥759M
¥418M
¥292M
Non-Operating Income
¥19M
¥6M
¥7M
Dividend Income
¥3M
¥0M
¥3M
Interest Income
¥5M
¥0M
¥0M
Non-Operating Expenses
¥3M
¥13M
¥6M
Interest Expense
¥3M
¥2M
¥1M
Ordinary Income
¥775M
¥410M
¥292M
Pre-tax Income
¥775M
¥410M
¥292M
Income Taxes
¥247M
¥130M
¥95M
Current Tax
¥282M
¥195M
¥157M
Deferred Tax
¥-36M
¥-65M
¥-62M
Net Income (owners)
¥528M
¥280M
¥197M
EBITDA
¥794M
¥455M
¥331M
EPS
¥188.49
¥100.73
¥98.44
Shares Outstanding
2.8M
2.8M
2.0M
Shares Issued (total)
2.8M
2.8M
2.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Total Assets
¥5.3B
¥4.6B
¥3.4B
Current Assets
¥4.7B
¥4.1B
¥2.9B
Cash & Deposits
¥2.8B
¥2.5B
¥1.7B
Trade Receivables
¥21M
¥20M
¥19M
Non-Current Assets
¥615M
¥550M
¥464M
PP&E
¥26M
¥30M
¥35M
Intangible Assets
¥112M
¥82M
¥62M
Investment Securities
¥20M
¥20M
¥20M
Deferred Tax Assets
¥319M
¥284M
¥219M
Total Liabilities
¥2.8B
¥2.6B
¥2.3B
Current Liabilities
¥2.7B
¥2.5B
¥2.2B
ST Debt
¥482M
¥484M
¥480M
Taxes Payable
¥190M
¥146M
¥50M
Non-Current Liabilities
¥119M
¥104M
¥89M
Total LT Borrowings
¥6M
¥6M
¥7M
Total Equity
¥2.5B
¥2.0B
¥1.1B
Capital Stock
¥357M
¥348M
¥50M
Capital Surplus
¥378M
¥368M
¥70M
Retained Earnings
¥1.8B
¥1.3B
¥982M
Treasury Stock
¥-0M
—
—
Equity (owners)
¥2.5B
¥2.0B
¥1.1B
Total Interest-Bearing Debt ⓘ
¥487M
¥491M
¥488M
Net Cash ⓘ
¥2.3B
¥2.0B
¥1.2B
NCAV ⓘ
¥1.9B
¥1.4B
¥638M
NCAV/Share
¥665
¥511
¥319
BV/Share
¥883
¥708
¥551
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Operating CF
¥384M
¥197M
¥64M
Interest Paid
¥-3M
¥-2M
¥-1M
Interest Received
¥8M
¥1M
¥3M
D&A
¥35M
¥37M
¥40M
Investing CF
¥-65M
¥-59M
¥-53M
CapEx
¥5M
¥3M
¥10M
Financing CF
¥-19M
¥593M
¥98M
Dividends Paid
¥-30M
—
—
LT Debt Repaid
¥-1M
¥-1M
¥-3M
Free Cash Flow
¥379M
¥193M
¥54M
Net Change in Cash
¥299M
¥731M
¥109M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
ROE
23.6%
18.2%
19.6%
ROA
10.6%
7.0%
5.8%
EPS
¥188.49
¥100.73
¥98.44
DPS
¥19.00
¥11.00
—
BPS
¥883.34
¥707.78
¥551.24
FCF/Share
¥134
¥69
¥27
NCAV/Share
¥665
¥511
¥319
Payout Ratio
10.1%
10.9%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 12
Date Activist Stake Event Flag Demands Source
2025-05-21
Hikari Tsushin K.K.
3.72%
-1.32%
change
Passive
—
2024-11-19
Hikari Tsushin K.K.
5.04%
initial_5pct
Passive
—
2024-03-26
Toshima Real Estate Limited Company
9.88%
+2.43%
change
Passive
—
2023-11-22
Nomura Securities Co.,Ltd.
0.06%
-8.3%
change
Passive
—
2023-11-08
Nomura Securities Co.,Ltd.
8.36%
initial_5pct
Passive
—
2023-11-01
Toshima Real Estate Limited Company
5.09%
-1.14%
correction
Passive
—
2023-11-01
Toshima Real Estate Limited Company
6.23%
change
Passive
—
2023-11-01
Toshima Real Estate Limited Company
7.45%
+1.22%
change
Passive
—
2023-11-01
Toshima Real Estate Limited Company
6.23%
correction
Passive
—
2023-11-01
Toshima Real Estate Limited Company
7.45%
+1.22%
correction
Passive
—
2023-10-31
Toshima Real Estate Limited Company
7.07%
initial_5pct
Passive
—
2023-10-11
MIYOSHI OSAMU
32.45%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
豊島不動産株式会社
302,400
10.70%
2
株式会社Mサポート
300,000
10.62%
3
株式会社サンコー管理
300,000
10.62%
4
三好修
150,000
5.31%
5
三好京子
110,000
3.89%
6
矢野泉
100,000
3.54%
7
竹村洋一
84,500
2.99%
8
坂本真也
84,000
2.97%
9
德岡拓郎
84,000
2.97%
10
鈴木知幸
74,300
2.63%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
56.2%
-1.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
豊島不動産
—
10.82%
10.70%
-0.12%
式会社サンコー管理
15.00%
10.73%
10.62%
-0.11%
式会社Mサポート
15.00%
10.73%
10.62%
-0.11%
三好修
31.00%
5.36%
5.31%
-0.05%
三好京子
17.50%
3.93%
3.89%
-0.04%
矢野泉
5.00%
3.57%
3.54%
-0.03%
竹村洋一
4.00%
2.86%
2.99%
+0.13%
德岡拓郎
4.00%
2.86%
2.97%
+0.11%
坂本真也
4.00%
2.86%
2.97%
+0.11%
鈴木知幸
NEW ENTRY
—
—
—
2.63%
NEW
光通信
last seen 2024
Exited Top 10
—
3.88%
—
今野幸輝
last seen 2023
Exited Top 10
1.00%
—
—
渡辺誠
last seen 2023
Exited Top 10
3.00%
—
—
Concentration (HHI)
ⓘ
1800
444
429
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved