SHINPO CO.,LTD.

5903 シンポ株式会社

Specialty Industrial Machinery · Standard · TSE: Disclosed

PRICE: ¥1,697 · MKT CAP: ¥9.3B · P/E: 16.1x · P/B: 1.35x · DIV YIELD: 2.5%

PRICE — 5Y

Characteristics & Business Summary

Shinpo Co., Ltd. manufactures and sells smokeless roasters in Japan and internationally. The company offers round type, square type, and hot plate smokeless roaster; upper, upper-drawer slim, and upper-drawer hood; yakitori maker; tabletop, built-in, and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	5,498	6,207	6,390	7,211	7,369
Operating Profit	669	886	957	1,015	976
Ordinary Profit	695	906	973	1,023	988
Net Profit	513	532	683	661	586
EPS	¥91	¥94	¥121	¥117	¥107
DPS	¥25	¥25	¥35	¥40	¥42

Balance Sheet & Valuation Highlights

Total Assets ¥9B

Net Assets (Equity) ¥7B

Equity Ratio 79.6%

ROE (Return on Equity) 8.9%

Cash & Equivalents ¥2B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥2B

Depreciation & Amort. ¥0B

Major Shareholders

1. ヤマタケ総業有限会社 35.6%
2. MSIP CLIENT SECURITIES （常任代理人モルガン・スタンレーMUFG証券株式会社） 12.9%
3. Japan Custody Bank 8.8%
4. Business Partner Stock Ownership Plan 3.9%
5. The Hyakugo Bank, Ltd. 2.7%
6. 名古屋中小企業投資育成株式会社 2.7%
7. 中頭隆哉 1.9%
8. 國際電業株式会社 1.5%
9. 山田清久 1.2%
10. 小林吉宗 1.1%

Activist Activity

Yamatake Sogyo Co., Ltd. 32.94%

2026-05-12 · correction

Yamatake Sogyo Co., Ltd. 32.94%

2026-05-12 · correction

Yamatake Sogyo Co., Ltd. 32.94%

2026-05-07 · change

Yamatake Sogyo Co., Ltd. 32.94%

2026-05-07 · change

Simplex Asset Management Co., Ltd. 17.32%

2023-12-06 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥971	¥1,097	¥1,129	¥1,273	¥1,340
FCF/Share	¥85	¥-101	¥152	¥128	¥-178
EPS	¥91	¥94	¥121	¥117	¥107
DPS	¥25	¥25	¥35	¥40	¥42
Capital Spending per share	¥9	¥168	¥33	¥11	¥300
Book Value per share	¥895	¥964	¥1,060	¥1,141	¥1,201
Common Shares Outstanding	6M	6M	6M	6M	6M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥5B	¥6B	¥6B	¥7B	¥7B
Operating Margin (%)	12.2%	14.3%	15.0%	14.1%	13.2%
Net Profit (owners)	¥1B	¥1B	¥1B	¥1B	¥1B
Net Profit Margin (%)	9.3%	8.6%	10.7%	9.2%	8.0%
Working Capital	¥3B	¥2B	¥3B	¥3B	¥2B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥1B
Net Worth (Common Equity)	¥5B	¥5B	¥6B	¥6B	¥7B
Return on Total Assets (ROA)	7.6%	7.5%	8.8%	8.0%	6.7%
Return on Common Equity (ROE)	10.1%	9.8%	11.4%	10.2%	8.9%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.