5903
SHINPO CO.,LTD.
シンポ株式会社
Industrials · Specialty Industrial Machinery
Shinpo Co., Ltd. manufactures and sells smokeless roasters in Japan and internationally. The company offers round type, square type, and hot plate smokeless roaster; upper, upper-drawer slim, and upper-drawer hood; yakitori maker; tabletop, built-in, and built-in gas stove unit; cooking cart; and energy-saving air conditioning systems. It also provides accessories, such as super net/flat net, shinpotong, grill cleaning machines, roasters, grills, and ceramic charcoal parts. In addition, the company provides interior construction; system design and installation of smokeless roaster; maintenance; duct cleaning services. Shinpo Co., Ltd. was incorporated in 1971 and is headquartered in Nagoya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥7.4B
¥7.2B
¥6.4B
¥6.2B
¥5.5B
Cost of Sales
¥4.8B
¥4.6B
¥4.0B
¥3.9B
¥3.4B
Gross Profit
¥2.6B
¥2.6B
¥2.4B
¥2.3B
¥2.1B
SG&A
¥1.6B
¥1.6B
¥1.5B
¥1.5B
¥1.4B
Operating Income
¥976M
¥1.0B
¥957M
¥886M
¥669M
Non-Operating Income
¥17M
¥28M
¥21M
¥23M
¥30M
Dividend Income
¥7M
¥6M
¥5M
¥4M
¥4M
Interest Income
¥0M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥5M
¥20M
¥4M
¥4M
¥4M
Interest Expense
¥2M
¥0M
¥0M
¥1M
¥1M
Ordinary Income
¥988M
¥1.0B
¥973M
¥906M
¥695M
Pre-tax Income
¥884M
¥998M
¥1.0B
¥742M
¥742M
Income Taxes
¥298M
¥336M
¥339M
¥210M
¥229M
Current Tax
¥318M
¥339M
¥325M
¥201M
¥252M
Deferred Tax
¥-20M
¥-3M
¥14M
¥9M
¥-23M
Net Income (owners)
¥586M
¥661M
¥683M
¥532M
¥513M
Comprehensive Income
¥584M
¥689M
¥764M
¥533M
¥576M
EBITDA
¥1.1B
¥1.1B
¥1.1B
¥958M
¥737M
EPS
¥105.50
¥116.78
¥120.66
¥94.07
¥90.63
Shares Outstanding
5.5M
5.7M
5.7M
5.7M
5.7M
Shares Issued (total)
6.1M
6.1M
6.1M
6.1M
6.1M
Treasury Shares
0.6M
0.5M
0.5M
0.5M
0.5M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥8.7B
¥8.3B
¥7.7B
¥7.1B
¥6.8B
Current Assets
¥3.7B
¥4.8B
¥4.2B
¥3.7B
¥4.3B
Cash & Deposits
¥2.3B
¥3.3B
¥2.9B
¥2.2B
¥3.0B
Trade Receivables
¥687M
¥620M
¥599M
¥611M
—
Non-Current Assets
¥5.0B
¥3.5B
¥3.5B
¥3.4B
¥2.5B
PP&E
¥4.5B
¥2.9B
¥3.0B
¥3.0B
¥2.0B
Intangible Assets
¥21M
¥4M
¥16M
¥28M
¥40M
Investment Securities
¥446M
¥443M
¥418M
¥301M
¥342M
Deferred Tax Assets
—
—
—
¥14M
¥11M
Total Liabilities
¥1.8B
¥1.5B
¥1.4B
¥1.5B
¥1.5B
Current Liabilities
¥1.0B
¥1.2B
¥1.1B
¥1.1B
¥1.0B
ST Debt
¥91M
¥70M
¥80M
¥80M
¥81M
Taxes Payable
¥161M
¥190M
¥238M
¥92M
¥147M
Non-Current Liabilities
¥748M
¥312M
¥346M
¥324M
¥445M
Total LT Borrowings
¥411M
—
¥50M
¥110M
¥174M
Pension Obligations
¥179M
¥162M
¥147M
¥114M
¥97M
Deferred Tax Liab.
¥25M
¥40M
¥35M
—
—
Total Equity
¥6.9B
¥6.8B
¥6.3B
¥5.7B
¥5.3B
Capital Stock
¥639M
¥639M
¥639M
¥639M
¥639M
Capital Surplus
¥601M
¥601M
¥596M
¥596M
¥596M
Retained Earnings
¥5.8B
¥5.4B
¥5.0B
¥4.4B
¥4.0B
Treasury Stock
¥-409M
¥-186M
¥-188M
¥-188M
¥-188M
AOCI
¥318M
¥320M
¥293M
¥211M
¥211M
Equity (owners)
¥6.6B
¥6.5B
¥6.0B
¥5.5B
¥5.1B
Total Interest-Bearing Debt ⓘ
¥502M
¥70M
¥130M
¥190M
¥255M
Net Cash ⓘ
¥1.8B
¥3.3B
¥2.7B
¥2.0B
¥2.7B
NCAV ⓘ
¥1.9B
¥3.3B
¥2.8B
¥2.2B
¥2.8B
NCAV/Share
¥343
¥585
¥491
¥394
¥497
BV/Share
¥1,201
¥1,141
¥1,060
¥964
¥895
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥673M
¥788M
¥1.0B
¥378M
¥532M
Interest Paid
¥-2M
¥-0M
¥-0M
¥-1M
¥-1M
Interest Received
¥8M
¥7M
¥5M
¥5M
¥4M
D&A
¥133M
¥126M
¥115M
¥71M
¥68M
Investing CF
¥-1.9B
¥472M
¥-250M
¥-937M
¥-5M
CapEx
¥1.7B
¥63M
¥186M
¥952M
¥51M
Proceeds from Invest.
—
—
¥2M
—
¥53M
Financing CF
¥-31M
¥-267M
¥-224M
¥-226M
¥-228M
Dividends Paid
¥-226M
¥-198M
¥-141M
¥-142M
¥-142M
Share Buybacks
¥-223M
¥-0M
¥-0M
—
—
LT Debt Repaid
¥-68M
¥-60M
¥-60M
¥-61M
¥-61M
Free Cash Flow
¥-980M
¥725M
¥859M
¥-574M
¥481M
Net Change in Cash
¥-1.2B
¥997M
¥578M
¥-771M
¥309M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.6%
10.1%
11.4%
9.7%
10.1%
ROA
6.9%
8.3%
9.2%
7.7%
7.6%
EPS
¥105.50
¥116.78
¥120.66
¥94.07
¥90.63
DPS
¥42.00
¥40.00
¥35.00
¥25.00
¥25.00
BPS
¥1,258.32
¥1,197.92
¥1,111.25
¥1,001.24
¥932.05
FCF/Share
¥-178
¥128
¥152
¥-101
¥85
NCAV/Share
¥343
¥585
¥491
¥394
¥497
Payout Ratio
39.8%
34.3%
29.0%
26.6%
27.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 5
Date Activist Stake Event Flag Demands Source
2026-05-12
Yamatake Sogyo Co., Ltd.
32.94%
correction
Passive
—
2026-05-12
Yamatake Sogyo Co., Ltd.
32.94%
correction
Passive
—
2026-05-07
Yamatake Sogyo Co., Ltd.
32.94%
change
Passive
—
2026-05-07
Yamatake Sogyo Co., Ltd.
32.94%
change
Passive
—
2023-12-06
Simplex Asset Management Co., Ltd.
17.32%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-04-28
16:45
MBO
¥1700.0/sh 64.4%
Yamatake Sogyo K.K. announced a tender offer (TOB) to acquire all publicly held shares of Shinpo Co., Ltd. (TSE Standard…
Summary
Yamatake Sogyo K.K. announced a tender offer (TOB) to acquire all publicly held shares of Shinpo Co., Ltd. (TSE Standard: 5903) at 1,700 JPY per share, targeting delisting and going-private. The bidder currently owns 35.56% and seeks to acquire up to 3,544,502 additional shares (64.44% of outstanding). This constitutes a management buyout (MBO) with founder Yamada Seikyu maintaining operational control post-transaction.
Deadline: 2026-06-15
% of Shares: 64.4%
Shares: 3,544,502
Source (JP)
公開買付者は、対象者株式の全て(ただし、公開買付者が所有する対象者株式及び対象者が所有する自己株式を除きます。)を取得し、対象者株式を非公開化するための一連の取引(以下「本取引」といいます。)の一環として本公開買付けを実施することといたしました。なお、本取引は、いわゆるマネジメント・バイアウト(MBO)に該当し
ヤマタケ総業株式会社によるシンポ株式会社(証券コード:5903)に対する公開買付けの開始に関するお知らせ
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 8
#
Shareholder
Shares (thou.)
% of Total
1
ヤマタケ総業有限会社
19,561
35.56%
2
MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社)
7,120
12.94%
3
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
4,816
8.76%
4
Business Partner Stock Ownership Plan
シンポ取引先持株会
2,148
3.91%
5
The Hyakugo Bank, Ltd.
株式会社百五銀行
1,500
2.73%
6
名古屋中小企業投資育成株式会社
1,500
2.73%
7
中頭 隆哉
1,073
1.95%
8
國際電業株式会社
833
1.51%
9
山田 清久
667
1.21%
10
小林 吉宗
580
1.05%
Domestic Nominees
8.8%
+0.7% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
63.6%
+2.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
ヤマタケ総業有限会社
34.56%
34.53%
35.56%
+1.03%
MSIP CLIENT SECURITIES
NEW ENTRY
—
—
—
12.94%
NEW
Japan Custody Bank
日本カストディ銀行
7.18%
8.06%
8.76%
+0.70%
Business Partner Stock Ownership Plan
シンポ取引先持株会
3.72%
3.65%
3.91%
+0.26%
名古屋中小企業投資育成
2.65%
2.65%
2.73%
+0.08%
The Hyakugo Bank, Ltd.
式会社百五銀行
2.65%
2.65%
2.73%
+0.08%
中頭 隆哉
1.19%
1.68%
1.95%
+0.27%
國際電業
1.47%
1.47%
1.51%
+0.04%
山田 清久
NEW ENTRY
—
—
—
1.21%
NEW
小林 吉宗
NEW ENTRY
—
—
—
1.05%
NEW
CGML PB CLIENT ACCOUNT/COLLATERAL
last seen 2024
Exited Top 10
10.73%
10.84%
—
種村 桂介
last seen 2024
Exited Top 10
2.03%
2.03%
—
岡崎 博
last seen 2024
Exited Top 10
1.48%
1.37%
—
Concentration (HHI)
ⓘ
1399
1413
1548
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥446M
+7% since 2023
Holdings
8
Trend
1 building
vs 2023
Held Company
FY2025
¥446M total
FY2023
¥418M total
Book Val ¥M
Shares
Book Val ¥M
Shares
The Monogatari Corporation
株式会社物語コーポレーション
253
64,800
226
64,800
M
s foods inc.
エスフーズ株式会社
78
30,000
94
30,000
M
AMIYAKI TEI CO.,LDT.
株式会社あみやき亭
68
+200.0%
↑
45,000
55
15,000
ATOM CORPORATION
株式会社アトム
20
30,000
26
30,000
The Hyakugo Bank, Ltd.
株式会社百五銀行
10
15,000
6
15,000
M
T&D Holdings, Inc.
株式会社T&Dホールディングス
8
2,600
6
2,600
Juroku Financial Group, Inc.
株式会社十六フィナンシャルグループ
7
1,500
5
1,500
M
Yakiniku Sakai Holdings Inc.
株式会社焼肉坂井ホールディングス
1
16,000
1
16,000
Portfolio total
446
418
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding