5945
Tenryu Saw Mfg. Co., Ltd.
天龍製鋸株式会社Tenryu Saw Mfg. Co., Ltd. manufactures and sells saw blades in Japan and internationally. The company offers cutting tools, such as carbide tools for ferrous and non-ferrous metals, as well as wood applications; cutters and routers; HSS tools; and diamond saw blades, circular and band saw blades, circular knives, and miter saw blades. It also offers machines for carbide-tipped saw blades, including an ultrasonic bath for saw blades; and band saw processing machines comprising automatic band saw welders, levelers, heat-tensioning machines, hard-facing alloy tipping machines, hard-facing alloy rough grinders, side grinders, and saw sharpeners, as well as narrow band saw sharpeners. Tenryu Saw Mfg. Co., Ltd. was founded in 1909 and is headquartered in Fukuroi, Japan.
Price
¥2,490
Market Cap
¥22.6B
Ent. Value
—
Net Cash
est
—
Shares Out.
9.1M
P / E
15.3×
EV / EBIT
—
⚠ TSE Capital Mandate
P / Book
0.62×
P / NCAV
1.32×
Div. Yield
3.29%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥13.1B | ¥11.9B | ¥13.5B | ¥14.4B |
| Cost of Sales | ¥8.5B | ¥8.1B | ¥8.9B | ¥8.9B |
| Gross Profit | ¥4.6B | ¥3.8B | ¥4.6B | ¥5.5B |
| SG&A | ¥2.8B | ¥2.6B | ¥2.9B | ¥2.7B |
| Operating Income | ¥1.8B | ¥1.2B | ¥1.7B | ¥2.8B |
| Non-Operating Income | ¥363M | ¥496M | ¥611M | ¥314M |
| Dividend Income | ¥174M | ¥104M | ¥134M | ¥108M |
| Interest Income | ¥128M | ¥76M | ¥61M | ¥31M |
| Non-Operating Expenses | ¥91M | ¥0M | ¥2M | ¥14M |
| Interest Expense | ¥0M | ¥0M | — | — |
| Ordinary Income | ¥2.1B | ¥1.7B | ¥2.3B | ¥3.1B |
| Pre-tax Income | ¥2.1B | ¥1.7B | ¥2.3B | ¥3.1B |
| Income Taxes | ¥632M | ¥513M | ¥680M | ¥949M |
| Current Tax | ¥644M | ¥560M | ¥609M | ¥923M |
| Deferred Tax | ¥-12M | ¥-48M | ¥72M | ¥26M |
| Net Income (owners) | ¥1.5B | ¥1.2B | ¥1.7B | ¥2.1B |
| Comprehensive Income | ¥3.2B | ¥3.0B | ¥2.4B | ¥2.6B |
| EBITDA | ¥2.7B | ¥2.2B | ¥2.7B | ¥3.6B |
| EPS | ¥163.23 | ¥132.56 | ¥357.66 | ¥460.41 |
| Shares Outstanding | 9.1M | 9.3M | 4.6M | 4.6M |
| Shares Issued (total) | 11.1M | 11.1M | 5.6M | 5.6M |
| Treasury Shares | 2.1M | 1.9M | 0.9M | 0.9M |