6033

譬ｪ蠑丈ｼ夂､ｾ繧ｨ繧ｯ繧ｹ繝医Μ繝ｼ繝

株式会社エクストリーム
Services
Extreme Co.,Ltd. engages in the digital human resource, contract development, and content property businesses in Japan. The company offers customer-resident smartphone application, IT, and WEB software development services; and smartphone apps, cloud platform contract development services. It also provides various games, digital content, web systems, and license services. Extreme Co.,Ltd. was incorporated in 2005 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,427
Market Cap
¥7.6B
Ent. Value
¥3.7B
Net Cash
¥3.9B
Shares Out.
5.4M
P / E
6.8×
EV / EBIT
2.4×
P / Book
1.30×
P / NCAV
1.90×
Div. Yield
2.94%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥11.3B ¥10.2B ¥8.8B ¥7.2B
Cost of Sales ¥7.8B ¥7.3B ¥6.3B ¥5.4B
Gross Profit ¥3.5B ¥2.9B ¥2.5B ¥1.9B
SG&A ¥2.0B ¥1.8B ¥1.5B ¥1.3B
Operating Income ¥1.5B ¥1.1B ¥1.0B ¥592M
Non-Operating Income ¥160M ¥364M ¥160M ¥128M
Interest Income ¥56M ¥51M ¥13M ¥4M
Non-Operating Expenses ¥14M ¥12M ¥10M ¥6M
Interest Expense ¥5M ¥3M ¥2M ¥2M
Ordinary Income ¥1.7B ¥1.4B ¥1.2B ¥714M
Pre-tax Income ¥1.6B ¥1.4B ¥1.2B ¥653M
Income Taxes ¥454M ¥377M ¥342M ¥183M
Current Tax ¥490M ¥413M ¥302M ¥195M
Deferred Tax ¥-36M ¥-36M ¥41M ¥-12M
Net Income (owners) ¥1.1B ¥1.0B ¥814M ¥453M
Minority Interest ¥20M ¥37M ¥29M ¥18M
Comprehensive Income ¥1.1B ¥1.2B ¥826M ¥491M
EBITDA ¥1.6B ¥1.2B ¥1.1B ¥657M
Goodwill Amort. (J-GAAP) ¥33M ¥33M ¥14M ¥15M
EPS ¥208.89 ¥188.02 ¥148.18 ¥82.61
Shares Outstanding 5.4M 5.5M 5.5M 5.5M
Shares Issued (total) 5.5M 5.5M 5.5M 5.5M
Treasury Shares 0.2M 0.0M 0.0M 0.0M