6036
KeePer Technical Laboratory Co., Ltd.
KeePer技研株式会社
Services
KeePer Technical Laboratory Co., Ltd. develops, manufactures, and sells car coatings, car washing chemicals and equipment, and other products in Japan. The company also offers interior cleaning products and sheet metal paints. It operates through directly managed stores, franchise stores, and Keeper Pro Shops. KeePer Technical Laboratory Co., Ltd. was founded in 1985 and is headquartered in Obu, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥23.1B
¥20.6B
¥17.0B
¥14.4B
¥11.8B
Cost of Sales
¥11.0B
¥3.8B
¥3.1B
¥2.7B
¥2.5B
Gross Profit
¥12.1B
¥16.8B
¥13.9B
¥11.6B
¥9.3B
SG&A
¥5.0B
¥10.7B
¥8.4B
¥7.3B
¥6.3B
Operating Income
¥7.1B
¥6.1B
¥5.5B
¥4.3B
¥3.0B
Non-Operating Income
¥88M
¥11M
¥8M
¥11M
¥8M
Dividend Income
¥58M
¥1M
¥1M
¥0M
¥0M
Interest Income
¥5M
¥2M
¥2M
¥1M
¥1M
Non-Operating Expenses
¥55M
¥37M
¥13M
¥12M
¥7M
Interest Expense
¥9M
¥2M
¥1M
¥4M
¥5M
Ordinary Income
¥7.1B
¥6.1B
¥5.5B
¥4.3B
¥3.0B
Pre-tax Income
¥7.1B
¥6.1B
¥5.5B
¥4.3B
¥3.0B
Income Taxes
¥2.2B
¥1.6B
¥1.5B
¥1.2B
¥861M
Current Tax
¥2.3B
¥1.7B
¥1.5B
¥1.3B
¥923M
Deferred Tax
¥-86M
¥-49M
¥-28M
¥-77M
¥-62M
Net Income (owners)
¥4.9B
¥4.4B
¥4.0B
¥3.1B
¥2.1B
EBITDA
¥7.7B
¥6.5B
¥5.8B
¥4.6B
¥3.3B
EPS
¥179.14
¥162.02
¥145.06
¥113.41
¥75.65
Shares Outstanding
28.3M
28.3M
28.3M
28.3M
28.3M
Shares Issued (total)
28.3M
28.3M
28.3M
28.3M
28.3M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥24.8B
¥19.3B
¥15.1B
¥11.9B
¥9.2B
Current Assets
¥7.7B
¥8.6B
¥6.7B
¥5.0B
¥3.5B
Cash & Deposits
¥4.2B
¥5.1B
¥3.6B
¥2.7B
¥1.5B
Trade Receivables
¥1.8B
¥1.6B
¥1.4B
¥1.2B
¥881M
Inventories
¥1.2B
¥1.1B
¥1.2B
¥706M
¥731M
Non-Current Assets
¥17.1B
¥10.7B
¥8.4B
¥6.8B
¥5.6B
PP&E
¥10.1B
¥8.6B
¥6.7B
¥5.6B
¥4.6B
Intangible Assets
¥156M
¥143M
¥129M
¥108M
¥97M
Investment Securities
¥4.4B
¥22M
¥20M
¥19M
¥20M
Deferred Tax Assets
¥508M
¥445M
¥397M
¥369M
¥260M
Total Liabilities
¥6.8B
¥4.8B
¥3.9B
¥3.8B
¥3.6B
Current Liabilities
¥4.3B
¥3.4B
¥2.8B
¥2.8B
¥2.5B
ST Debt
¥506M
¥48M
¥48M
¥380M
¥331M
Taxes Payable
¥1.6B
¥1.0B
¥936M
¥924M
¥781M
Non-Current Liabilities
¥2.5B
¥1.5B
¥1.1B
¥1.1B
¥1.1B
Total LT Borrowings
¥943M
¥64M
¥112M
¥160M
¥332M
Total Equity
¥18.0B
¥14.5B
¥11.2B
¥8.0B
¥5.6B
Capital Stock
¥1.3B
¥1.3B
¥1.3B
¥1.3B
¥1.3B
Capital Surplus
¥1.0B
¥1.0B
¥1.0B
¥1.0B
¥1.0B
Retained Earnings
¥17.8B
¥14.2B
¥11.0B
¥7.9B
¥5.4B
Treasury Stock
¥-2.2B
¥-2.2B
¥-2.2B
¥-2.2B
¥-2.2B
AOCI
¥55M
¥3M
¥2M
¥2M
¥2M
Equity (owners)
¥18.0B
¥14.5B
¥11.1B
¥8.0B
¥5.6B
Total Interest-Bearing Debt ⓘ
¥1.4B
¥112M
¥160M
¥540M
¥663M
Net Cash ⓘ
¥2.7B
¥5.0B
¥3.4B
¥2.2B
¥854M
NCAV ⓘ
¥951M
¥3.8B
¥2.7B
¥1.2B
¥-78M
NCAV/Share
¥34
¥133
¥97
¥43
¥-3
BV/Share
¥636
¥511
¥394
¥284
¥197
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥5.9B
¥5.3B
¥3.7B
¥3.2B
¥3.1B
Interest Paid
¥-9M
¥-2M
¥-1M
¥-4M
¥-5M
Interest Received
¥64M
¥3M
¥2M
¥2M
¥2M
D&A
¥558M
¥447M
¥331M
¥289M
¥281M
Investing CF
¥-6.8B
¥-2.5B
¥-1.6B
¥-1.3B
¥-740M
CapEx
¥2.0B
¥2.1B
¥1.1B
¥1.3B
¥625M
Purchase Investments
¥-4.3B
—
—
—
—
Financing CF
¥-28M
¥-1.2B
¥-1.2B
¥-669M
¥-2.7B
Dividends Paid
¥-1.4B
¥-1.2B
¥-846M
¥-546M
¥-212M
Share Buybacks
¥-0M
¥-1M
¥-1M
¥-0M
¥-2.2B
LT Debt Repaid
¥-163M
¥-48M
¥-380M
¥-463M
¥-331M
Free Cash Flow
¥3.9B
¥3.2B
¥2.5B
¥1.9B
¥2.5B
Net Change in Cash
¥-965M
¥1.6B
¥852M
¥1.2B
¥-377M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
30.1%
34.5%
41.2%
45.5%
37.4%
ROA
22.2%
25.7%
29.4%
29.4%
23.2%
EPS
¥179.14
¥162.02
¥145.06
¥113.41
¥75.65
DPS
¥60.00
¥50.00
¥43.00
¥31.00
¥20.00
BPS
¥661.10
¥530.08
¥408.77
¥294.71
¥204.05
FCF/Share
¥137
¥113
¥90
¥66
¥87
NCAV/Share
¥34
¥133
¥97
¥43
¥-3
Payout Ratio
33.5%
30.9%
29.6%
27.3%
26.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2026-04-03
Misaki Capital Inc.
3.98%
-1.08%
change
Passive
—
2025-10-01
Misaki Capital Inc.
5.06%
initial_5pct
Passive
—
2025-09-05
FIL Investments (Japan) Limited
4.17%
-1.17%
change
Passive
—
2025-07-23
FIL Investments (Japan) Limited
5.34%
-1.7%
change
Passive
—
2024-09-06
FIL Investments (Japan) Limited
7.04%
+1.25%
change
Passive
—
2023-07-24
FIL Investments (Japan) Limited
5.79%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
株式会社 タニ
5,797,600
21.24%
2
VTホールディングス株式会社
4,657,600
17.07%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
2,887,400
10.58%
4
ENEOSトレーディング株式会社
1,280,000
4.69%
5
賀 来 聡 介
1,178,000
4.32%
6
MISAKI ENGAGEMENT MASTER FUND (常任代理人 香港上海銀行東京支店カストディ業務部)
924,800
3.39%
7
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
861,700
3.16%
8
名古屋中小企業投資育成株式会社
832,000
3.05%
9
鈴 置 力 親
646,600
2.37%
10
折 川 京 祐
432,000
1.58%
Domestic Nominees
13.7%
+2.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
57.7%
-0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社 タニ
21.25%
21.24%
21.24%
VTホールディングス
17.07%
17.06%
17.07%
+0.01%
日本マスタートラスト信託銀行
9.82%
9.21%
10.58%
+1.37%
ENEOSトレーディング
4.69%
4.69%
4.69%
賀 来 聡 介
4.31%
4.31%
4.32%
+0.01%
MISAKI ENGAGEMENT MASTER FUND
—
3.56%
3.39%
-0.17%
日本カストディ銀行
5.54%
2.33%
3.16%
+0.83%
名古屋中小企業投資育成
3.05%
3.05%
3.05%
鈴 置 力 親
2.36%
2.37%
2.37%
折 川 京 祐
1.58%
1.58%
1.58%
MLI FOR CLIENT GENERAL OMNI NON COLLATERAL NON TREATY-PB
last seen 2023
Exited Top 10
1.59%
—
—
Concentration (HHI)
ⓘ
931
903
934
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥4,350M
+21225% since 2023
Holdings
2
+1 new
1 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥4,350M total
FY2023
¥20M total
Book Val ¥M
Shares
Book Val ¥M
Shares
SOFT99corporation
株式会社ソフト99コーポレーション
4,330
NEW
New
2,687,700
—
Nissin Shoji Co., Ltd.
日新商事株式会社
20
20,000
18
20,000
ENEOS Holdings,Inc.
ENEOSホールディングス株式会社(注)
—
−100%
Exit
—
2
4,215
Portfolio total
4,350
20
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding