6083

�シ・�シイ�シゥ繝帙�シ繝ォ繝�繧」繝ウ繧ー繧ケ譬ェ蠑丈シ夂、セ

ERIホールディングス株式会社
Services
ERI Holdings Co., Ltd., together with its subsidiaries, provides building confirmation and inspection services in Japan. It operates through Confirmation Inspection and Related Business, Housing Performance Evaluation and Related Business, Solution Business, and Others segments. The company also provides housing performance evaluation services; and other services related to building and housing safety. In addition, it offers various solutions, such as assessment of compliance with the building standard law service; due diligence service, such as to create PCA reporting; inspection services comprising building condition assessment and construction audit; housing design performance evaluations of existing building; technical assessments for long-life quality housing; and other inspection services, such as home inspection, CASBEE certification, etc. Further, the company engages in new housing and non-residential construction; civil, forest civil, and hydrologic civil engineering consultants; drone robotics transformation; provision of periodic refresher courses and training; and development of building CAD and integration systems. ERI Holdings Co., Ltd. was incorporated in 2013 and is headquartered in Minato, Japan.
← Companies
Price
¥1,241
Market Cap
¥9.4B
Ent. Value
¥6.1B
Net Cash
¥3.4B
Shares Out.
7.6M
P / E
7.3×
EV / EBIT
3.0×
P / Book
1.49×
P / NCAV
3.73×
Div. Yield
4.83%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥19.8B ¥18.0B ¥17.4B ¥16.1B ¥14.4B
Cost of Sales ¥13.4B ¥11.7B ¥11.1B ¥10.6B ¥10.5B
Gross Profit ¥6.4B ¥6.3B ¥6.4B ¥5.6B ¥3.9B
SG&A ¥4.4B ¥4.4B ¥4.0B ¥3.6B ¥3.5B
Operating Income ¥2.0B ¥2.0B ¥2.3B ¥1.9B ¥403M
Non-Operating Income ¥78M ¥68M ¥29M ¥70M ¥130M
Interest Income ¥3M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥47M ¥39M ¥15M ¥9M ¥59M
Interest Expense ¥19M ¥17M ¥14M ¥8M ¥8M
Ordinary Income ¥2.1B ¥2.0B ¥2.3B ¥2.0B ¥474M
Pre-tax Income ¥2.1B ¥2.0B ¥2.4B ¥2.0B ¥472M
Income Taxes ¥812M ¥785M ¥812M ¥782M ¥202M
Current Tax ¥813M ¥794M ¥689M ¥849M ¥187M
Deferred Tax ¥-1M ¥-9M ¥124M ¥-67M ¥15M
Net Income (owners) ¥1.3B ¥1.2B ¥1.5B ¥1.2B ¥265M
Minority Interest ¥5M ¥4M ¥6M ¥8M ¥5M
Comprehensive Income ¥1.3B ¥1.2B ¥1.5B ¥1.2B ¥270M
EBITDA ¥2.4B ¥2.3B ¥2.6B ¥2.2B ¥695M
Goodwill Amort. (J-GAAP) ¥160M ¥87M ¥80M ¥76M ¥76M
EPS ¥169.33 ¥159.88 ¥197.80 ¥156.83 ¥33.95
Shares Outstanding 7.6M 7.7M 7.7M 7.8M 7.8M
Shares Issued (total) 7.8M 7.8M 7.8M 7.8M 7.8M
Treasury Shares 0.2M 0.1M 0.1M 0.0M