6083
�シ・�シイ�シゥ繝帙�シ繝ォ繝�繧」繝ウ繧ー繧ケ譬ェ蠑丈シ夂、セ
ERIホールディングス株式会社
Services
ERI Holdings Co., Ltd., together with its subsidiaries, provides building confirmation and inspection services in Japan. It operates through Confirmation Inspection and Related Business, Housing Performance Evaluation and Related Business, Solution Business, and Others segments. The company also provides housing performance evaluation services; and other services related to building and housing safety. In addition, it offers various solutions, such as assessment of compliance with the building standard law service; due diligence service, such as to create PCA reporting; inspection services comprising building condition assessment and construction audit; housing design performance evaluations of existing building; technical assessments for long-life quality housing; and other inspection services, such as home inspection, CASBEE certification, etc. Further, the company engages in new housing and non-residential construction; civil, forest civil, and hydrologic civil engineering consultants; drone robotics transformation; provision of periodic refresher courses and training; and development of building CAD and integration systems. ERI Holdings Co., Ltd. was incorporated in 2013 and is headquartered in Minato, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥19.8B
¥18.0B
¥17.4B
¥16.1B
¥14.4B
Cost of Sales
¥13.4B
¥11.7B
¥11.1B
¥10.6B
¥10.5B
Gross Profit
¥6.4B
¥6.3B
¥6.4B
¥5.6B
¥3.9B
SG&A
¥4.4B
¥4.4B
¥4.0B
¥3.6B
¥3.5B
Operating Income
¥2.0B
¥2.0B
¥2.3B
¥1.9B
¥403M
Non-Operating Income
¥78M
¥68M
¥29M
¥70M
¥130M
Interest Income
¥3M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥47M
¥39M
¥15M
¥9M
¥59M
Interest Expense
¥19M
¥17M
¥14M
¥8M
¥8M
Ordinary Income
¥2.1B
¥2.0B
¥2.3B
¥2.0B
¥474M
Pre-tax Income
¥2.1B
¥2.0B
¥2.4B
¥2.0B
¥472M
Income Taxes
¥812M
¥785M
¥812M
¥782M
¥202M
Current Tax
¥813M
¥794M
¥689M
¥849M
¥187M
Deferred Tax
¥-1M
¥-9M
¥124M
¥-67M
¥15M
Net Income (owners)
¥1.3B
¥1.2B
¥1.5B
¥1.2B
¥265M
Minority Interest
¥5M
¥4M
¥6M
¥8M
¥5M
Comprehensive Income
¥1.3B
¥1.2B
¥1.5B
¥1.2B
¥270M
EBITDA
¥2.4B
¥2.3B
¥2.6B
¥2.2B
¥695M
Goodwill Amort. (J-GAAP)
¥160M
¥87M
¥80M
¥76M
¥76M
EPS
¥169.33
¥159.88
¥197.80
¥156.83
¥33.95
Shares Outstanding
7.6M
7.7M
7.7M
7.8M
7.8M
Shares Issued (total)
7.8M
7.8M
7.8M
7.8M
7.8M
Treasury Shares
0.2M
0.1M
0.1M
0.0M
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥13.4B
¥11.5B
¥10.9B
¥8.6B
¥6.5B
Current Assets
¥9.6B
¥8.9B
¥8.3B
¥6.5B
¥4.3B
Cash & Deposits
¥5.9B
¥6.7B
¥6.4B
¥4.9B
¥2.7B
Trade Receivables
—
—
—
—
¥903M
Non-Current Assets
¥3.9B
¥2.6B
¥2.5B
¥2.1B
¥2.2B
PP&E
¥1.6B
¥946M
¥770M
¥479M
¥531M
Goodwill
¥820M
¥320M
¥369M
¥357M
¥433M
Intangible Assets
¥1.2B
¥610M
¥642M
¥655M
¥756M
Investment Securities
¥96M
¥98M
¥125M
¥1M
¥1M
Deferred Tax Assets
¥392M
¥363M
¥356M
¥471M
¥404M
Total Liabilities
¥7.1B
¥5.7B
¥5.8B
¥4.5B
¥3.5B
Current Liabilities
¥4.8B
¥3.6B
¥3.4B
¥3.4B
¥2.4B
ST Debt
¥1.2B
¥547M
¥353M
¥137M
¥137M
Taxes Payable
¥466M
¥476M
¥262M
¥715M
¥153M
Non-Current Liabilities
¥2.2B
¥2.1B
¥2.4B
¥1.2B
¥1.1B
Total LT Borrowings
¥1.3B
¥1.6B
¥2.0B
¥851M
¥788M
Pension Obligations
¥162M
¥52M
¥66M
¥58M
¥56M
Deferred Tax Liab.
¥24M
¥23M
¥25M
¥1M
—
Total Equity
¥6.4B
¥5.8B
¥5.1B
¥4.0B
¥3.0B
Capital Stock
¥993M
¥993M
¥993M
¥993M
¥993M
Capital Surplus
¥42M
¥42M
¥42M
¥42M
¥42M
Retained Earnings
¥5.7B
¥4.8B
¥4.1B
¥2.9B
¥2.0B
Treasury Stock
¥-345M
¥-129M
¥-129M
¥-0M
¥-0M
AOCI
¥-4M
¥6M
¥1M
—
¥-0M
Equity (owners)
¥6.3B
¥5.7B
¥5.0B
¥4.0B
¥3.0B
Minority Interests
¥42M
¥42M
¥41M
¥41M
¥36M
Total Interest-Bearing Debt ⓘ
¥2.5B
¥2.2B
¥2.3B
¥988M
¥925M
Net Cash ⓘ
¥3.4B
¥4.5B
¥4.1B
¥3.9B
¥1.7B
NCAV ⓘ
¥2.5B
¥3.2B
¥2.5B
¥1.9B
¥808M
NCAV/Share
¥333
¥414
¥330
¥247
¥103
BV/Share
¥835
¥743
¥653
¥509
¥382
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥785M
¥1.5B
¥1.4B
¥2.4B
¥209M
Taxes Paid
¥-666M
¥-674M
¥-1.3B
¥-237M
¥-275M
Interest Paid
¥-19M
¥-17M
¥-15M
¥-8M
¥-8M
Interest Received
¥3M
¥4M
¥0M
¥0M
¥0M
D&A
¥238M
¥231M
¥215M
¥199M
¥216M
Goodwill Amort.
¥160M
¥87M
¥80M
¥76M
¥76M
Investing CF
¥-852M
¥-392M
¥-563M
¥52M
¥114M
Purchase Investments
¥-101M
¥-8M
¥-80M
—
—
Proceeds from Invest.
¥101M
¥45M
—
—
—
Financing CF
¥-866M
¥-741M
¥564M
¥-210M
¥-422M
Dividends Paid
¥-458M
¥-540M
¥-349M
¥-234M
¥-93M
Share Buybacks
¥-216M
¥-0M
¥-129M
¥-0M
—
LT Debt Repaid
¥-980M
¥-473M
¥-286M
¥-137M
¥-345M
Free Cash Flow
¥785M
¥1.5B
¥1.4B
¥2.4B
¥209M
Net Change in Cash
¥-934M
¥374M
¥1.4B
¥2.3B
¥-99M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
21.4%
22.9%
34.0%
35.2%
9.3%
ROA
10.4%
11.0%
15.8%
16.3%
4.1%
EPS
¥169.33
¥159.88
¥197.80
¥156.83
¥33.95
DPS
¥60.00
¥60.00
¥60.00
¥40.00
¥15.00
BPS
¥834.23
¥743.47
¥653.01
¥508.61
¥381.58
FCF/Share
¥103
¥195
¥181
¥308
¥27
NCAV/Share
¥333
¥414
¥330
¥247
¥103
Payout Ratio
35.4%
37.5%
30.3%
25.5%
44.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 17
Date Activist Stake Event Flag Demands Source
2025-09-29
Hikari Tsushin K.K.
22.03%
+0.96%
change
Passive
—
2025-04-02
Hikari Tsushin K.K.
21.07%
+1.0%
change
Passive
—
2025-02-18
Hikari Tsushin K.K.
20.07%
+1.05%
change
Passive
—
2025-01-22
Hikari Tsushin K.K.
19.02%
+1.0%
change
Passive
—
2024-12-11
Hikari Tsushin K.K.
18.02%
+1.03%
change
Passive
—
2024-11-26
Hikari Tsushin K.K.
16.99%
+1.01%
change
Passive
—
2024-10-08
Hikari Tsushin K.K.
15.98%
+1.07%
change
Passive
—
2024-09-03
Hikari Tsushin K.K.
14.91%
+1.01%
change
Passive
—
2024-08-13
Hikari Tsushin K.K.
13.9%
+1.09%
change
Passive
—
2024-07-29
Hikari Tsushin K.K.
12.81%
+1.07%
change
Passive
—
2024-07-18
Hikari Tsushin K.K.
11.74%
+1.53%
change
Passive
—
2024-05-28
Hikari Tsushin K.K.
10.21%
+1.07%
change
Passive
—
2024-04-30
Hikari Tsushin K.K.
9.14%
+1.17%
change
Passive
—
2024-04-23
Hikari Tsushin K.K.
7.97%
+1.13%
change
Passive
—
2024-04-16
Hikari Tsushin K.K.
6.84%
+1.54%
change
Passive
—
2024-04-08
Hikari Tsushin K.K.
5.3%
initial_5pct
Passive
—
2023-06-21
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
4.51%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
Employee Stock Ownership Plan
ERIホールディングス従業員持株会
623,300
8.19%
2
HIKARI TSUSHIN,INC.
光通信株式会社
593,700
7.80%
3
株式会社UH Partners 2
584,600
7.68%
4
株式会社UH Partners 3
515,500
6.78%
5
鈴 木 崇 英
420,000
5.52%
6
ミサワホーム株式会社
351,000
4.61%
7
DAIWA HOUSE INDUSTRY CO., LTD.
大和ハウス工業株式会社
351,000
4.61%
8
三井ホーム株式会社
351,000
4.61%
9
Sekisui Chemical Co.,Ltd.
積水化学工業株式会社
351,000
4.61%
10
中 澤 芳 樹
224,400
2.95%
Domestic Nominees
0.0%
-5.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
57.4%
+15.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Employee Stock Ownership Plan
ERIホールディングス従業員持株会
8.64%
7.88%
8.19%
+0.31%
HIKARI TSUSHIN,INC.
光通信
—
7.69%
7.80%
+0.11%
式会社UH Partners 2
NEW ENTRY
—
—
—
7.68%
NEW
式会社UH Partners 3
NEW ENTRY
—
—
—
6.78%
NEW
鈴 木 崇 英
5.44%
5.44%
5.52%
+0.08%
DAIWA HOUSE INDUSTRY CO., LTD.
大和ハウス工業
4.55%
4.55%
4.61%
+0.06%
Sekisui Chemical Co.,Ltd.
積水化学工業
4.55%
4.55%
4.61%
+0.06%
三井ホーム
4.55%
4.55%
4.61%
+0.06%
ミサワホーム
4.55%
4.55%
4.61%
+0.06%
中 澤 芳 樹
2.90%
2.90%
2.95%
+0.05%
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
5.84%
2.80%
—
Japan Custody Bank
日本カストディ銀行
last seen 2024
Exited Top 10
3.85%
2.58%
—
第一生命保険
last seen 2023
Exited Top 10
1.55%
—
—
Concentration (HHI)
ⓘ
247
257
357
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved