6099

ELAN Corporation

株式会社エラン
Healthcare · Medical Care Facilities
Elan Corporation engages in the nursing care business primarily in Japan. The company provides services for rental with laundry service of clothes, towels, diapers, and other daily necessities to persons admitted to hospital patients and nursing home residents. It also provides hospitalization and nursing care expenses guarantee services; and operates Elan Online Shop, a mail-order site for nursing care products. The company was incorporated in 1995 and is headquartered in Matsumoto, Japan. Elan Corporation is a subsidiary of M3, Inc.
← Companies
Price
¥692
Market Cap
¥41.9B
Ent. Value
¥35.9B
Net Cash
¥6.0B
Shares Out.
60.6M
P / E
15.1×
EV / EBIT
8.4×
P / Book
2.90×
P / NCAV
6.06×
Div. Yield
2.17%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥55.4B ¥47.5B ¥41.4B ¥36.3B ¥31.6B
Cost of Sales ¥43.6B ¥36.8B ¥31.7B ¥27.2B ¥23.8B
Gross Profit ¥11.9B ¥10.7B ¥9.8B ¥9.0B ¥7.9B
SG&A ¥7.6B ¥7.1B ¥6.1B ¥5.6B ¥5.1B
Operating Income ¥4.3B ¥3.6B ¥3.7B ¥3.4B ¥2.8B
Non-Operating Income ¥118M ¥52M ¥33M ¥28M ¥26M
Interest Income ¥31M — — — —
Non-Operating Expenses ¥206M ¥85M ¥16M ¥7M ¥6M
Interest Expense ¥59M ¥2M — — —
Ordinary Income ¥4.2B ¥3.5B ¥3.7B ¥3.4B ¥2.8B
Pre-tax Income ¥4.2B ¥3.5B ¥3.7B ¥3.0B ¥2.8B
Income Taxes ¥1.4B ¥1.2B ¥1.2B ¥953M ¥913M
Current Tax ¥1.5B ¥1.2B ¥1.2B ¥1.1B ¥973M
Deferred Tax ¥-104M ¥-3M ¥-56M ¥-114M ¥-60M
Net Income (owners) ¥2.8B ¥2.4B ¥2.5B ¥2.1B ¥1.9B
Minority Interest ¥62M — — — —
Comprehensive Income ¥2.8B ¥2.5B ¥2.5B ¥2.0B ¥1.9B
EBITDA ¥5.6B ¥4.5B ¥3.9B ¥3.5B ¥2.9B
Goodwill Amort. (J-GAAP) ¥132M ¥20M — ¥10M ¥39M
EPS ¥45.77 ¥38.94 ¥41.66 ¥34.45 ¥31.49
Shares Outstanding 60.6M 60.6M 60.6M 60.6M 60.6M
Shares Issued (total) 60.6M 60.6M 60.6M 60.6M 60.6M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M