6149
ODAWARA ENGINEERING CO., LTD.
株式会社小田原エンジニアリング
Machinery
Odawara Engineering Co., Ltd., together with its subsidiaries, engages in the design, development, manufacture, and sale of motor and coil winding equipment in Japan and internationally. The company operates through Winding Machine Business and Blowers and Housing Equipment Related Business segment. It provides small blowers, waterproof lighting fixtures, and other housing-related equipment. The company also offers hairpin, inserter, flyer, part rotate, needle, and bobbin products. It serves its products for use in home appliances, automobiles, industrial and medical equipment, OA/AV equipment, and communications. Odawara Engineering Co., Ltd. was founded in 1950 and is headquartered in Ashigarakami, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.64×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥18.2B
¥13.2B
¥14.7B
¥14.1B
¥13.6B
Cost of Sales
¥12.3B
¥9.3B
¥10.1B
¥10.6B
¥9.8B
Gross Profit
¥5.9B
¥3.9B
¥4.6B
¥3.5B
¥3.7B
SG&A
¥2.9B
¥2.7B
¥2.6B
¥2.5B
¥2.7B
Operating Income
¥3.1B
¥1.2B
¥2.0B
¥967M
¥1.1B
Non-Operating Income
¥155M
¥133M
¥122M
¥158M
¥207M
Dividend Income
¥18M
¥13M
¥11M
¥12M
¥10M
Interest Income
¥43M
¥12M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥23M
¥3M
¥5M
¥7M
¥7M
Interest Expense
¥0M
¥0M
¥3M
¥4M
¥4M
Ordinary Income
¥3.2B
¥1.3B
¥2.1B
¥1.1B
¥1.3B
Pre-tax Income
¥3.2B
¥1.3B
¥2.1B
¥1.1B
¥1.3B
Income Taxes
¥869M
¥432M
¥600M
¥317M
¥339M
Current Tax
¥639M
¥489M
¥636M
¥89M
¥115M
Deferred Tax
¥-164M
¥-57M
¥-36M
¥228M
¥224M
Net Income (owners)
¥2.3B
¥865M
¥1.5B
¥802M
¥926M
Comprehensive Income
¥2.3B
¥1.0B
¥1.6B
¥817M
¥1.0B
EBITDA
¥3.5B
¥1.6B
¥2.4B
¥1.4B
¥1.5B
EPS
¥405.05
¥151.75
¥268.87
¥141.22
¥157.98
Shares Outstanding
5.7M
5.7M
5.7M
5.7M
5.7M
Shares Issued (total)
6.4M
6.4M
6.4M
6.4M
6.4M
Treasury Shares
0.7M
0.7M
0.7M
0.7M
0.7M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥24.9B
¥27.9B
¥26.7B
¥24.0B
¥22.8B
Current Assets
¥17.1B
¥21.7B
¥20.9B
¥18.2B
¥16.7B
Cash & Deposits
¥8.7B
¥10.4B
¥8.1B
¥7.7B
¥6.3B
Trade Receivables
¥1.7B
¥2.2B
¥2.7B
¥2.0B
—
Non-Current Assets
¥7.8B
¥6.3B
¥5.8B
¥5.8B
¥6.0B
PP&E
¥6.4B
¥5.2B
¥4.8B
¥4.9B
¥4.8B
Intangible Assets
¥64M
¥70M
¥67M
¥67M
¥77M
Investment Securities
¥615M
¥502M
¥427M
¥351M
¥408M
Deferred Tax Assets
¥404M
¥262M
¥212M
¥199M
¥441M
Total Liabilities
¥6.3B
¥11.5B
¥11.1B
¥9.8B
¥9.3B
Current Liabilities
¥6.1B
¥11.2B
¥10.8B
¥9.6B
¥8.9B
Accounts Payable
¥1.0B
¥899M
¥3.2B
¥2.6B
¥1.8B
ST Debt
—
—
—
¥3.0B
¥3.0B
Taxes Payable
¥487M
¥53M
¥623M
¥70M
¥78M
Non-Current Liabilities
¥244M
¥265M
¥259M
¥249M
¥369M
Pension Obligations
¥161M
¥165M
¥171M
¥163M
¥159M
Deferred Tax Liab.
¥26M
¥41M
¥28M
¥32M
¥58M
Total Equity
¥18.5B
¥16.4B
¥15.7B
¥14.2B
¥13.5B
Capital Stock
¥1.3B
¥1.3B
¥1.3B
¥1.3B
¥1.3B
Capital Surplus
¥1.9B
¥1.9B
¥1.9B
¥1.8B
¥1.8B
Retained Earnings
¥16.0B
¥14.0B
¥13.4B
¥12.0B
¥11.4B
Treasury Stock
¥-920M
¥-941M
¥-962M
¥-979M
¥-992M
AOCI
¥287M
¥258M
¥100M
¥2M
¥-14M
Equity (owners)
¥18.2B
¥16.2B
¥15.6B
¥14.2B
¥13.5B
Total Interest-Bearing Debt ⓘ
—
—
—
¥3.0B
¥3.0B
Net Cash ⓘ
¥8.7B
¥10.4B
¥8.1B
¥4.7B
¥3.3B
NCAV ⓘ
¥10.8B
¥10.2B
¥9.9B
¥8.4B
¥7.5B
NCAV/Share
¥1,882
¥1,785
¥1,738
¥1,472
¥1,316
BV/Share
¥3,188
¥2,836
¥2,737
¥2,495
¥2,385
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥109M
¥3.3B
¥3.8B
¥2.0B
¥1.3B
Taxes Paid
¥-639M
¥-1.0B
¥-98M
¥56M
¥-451M
Interest Paid
¥-0M
¥-0M
¥-3M
¥-4M
¥-4M
Interest Received
¥61M
¥24M
¥11M
¥12M
¥10M
D&A
¥468M
¥427M
¥405M
¥402M
¥448M
Investing CF
¥-2.0B
¥-746M
¥-242M
¥-617M
¥-279M
CapEx
¥1.5B
¥811M
¥215M
¥483M
¥283M
Purchase Investments
¥-3M
¥-12M
¥-12M
¥-12M
¥-2M
Financing CF
¥-287M
¥-285M
¥-3.1B
¥-173M
¥-760M
Dividends Paid
¥-285M
¥-283M
¥-142M
¥-170M
¥-118M
Share Buybacks
¥-0M
¥-0M
¥-0M
¥-0M
¥-640M
Free Cash Flow
¥-1.3B
¥2.5B
¥3.6B
¥1.5B
¥1.1B
Net Change in Cash
¥-2.1B
¥2.3B
¥452M
¥1.3B
¥363M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
13.2%
5.4%
10.2%
5.8%
6.9%
ROA
8.8%
3.2%
6.0%
3.4%
4.1%
EPS
¥405.05
¥151.75
¥268.87
¥141.22
¥157.98
DPS
¥70.00
¥50.00
¥50.00
¥25.00
¥30.00
BPS
¥3,238.34
¥2,881.23
¥2,754.48
¥2,495.23
¥2,382.25
FCF/Share
¥-236
¥434
¥632
¥266
¥187
NCAV/Share
¥1,882
¥1,785
¥1,738
¥1,472
¥1,316
Payout Ratio
17.3%
32.9%
18.6%
17.7%
19.0%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
公益財団法人津川モーター研究財団
1,000
17.48%
2
津 川 洋 子
535
9.36%
3
津 川 晃 弘
370
6.47%
4
The Bank of Yokohama
株式会社横浜銀行(常任代理人株式会社日本カストディ銀行)
280
4.91%
5
佐 川 晶 彦
156
2.74%
6
INTERACTIVE BROKERS LLC(常任代理人インタラクティブ・ブローカーズ証券株式会社)
136
2.38%
7
津 川 智 子
125
2.18%
8
Employee Stock Ownership Plan
小田原エンジニアリング従業員持株会
121
2.12%
9
西 村 昌 泰
95
1.67%
10
関 東 財 務 局
86
1.51%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
50.8%
-0.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
公益財団法人津川モーター研究財団
17.57%
17.52%
17.48%
-0.04%
津 川 洋 子
9.41%
9.39%
9.36%
-0.03%
津 川 晃 弘
6.51%
6.49%
6.47%
-0.02%
The Bank of Yokohama
式会社横浜銀行
4.93%
4.92%
4.91%
-0.01%
佐 川 晶 彦
—
2.36%
2.74%
+0.38%
INTERACTIVE BROKERS LLC
NEW ENTRY
—
—
—
2.38%
NEW
津 川 智 子
2.20%
2.19%
2.18%
-0.01%
Employee Stock Ownership Plan
小田原エンジニアリング従業員持株会
2.08%
2.26%
2.12%
-0.14%
西 村 昌 泰
1.76%
1.76%
1.67%
-0.09%
関 東 財 務 局
NEW ENTRY
—
—
—
1.51%
NEW
津 川 直 樹
last seen 2024
Exited Top 10
—
3.12%
—
保 科 雅 彦
last seen 2024
Exited Top 10
—
1.07%
—
式会社オアサムヒーロー
last seen 2023
Exited Top 10
1.06%
—
—
日本カストディ銀行
last seen 2023
Exited Top 10
1.09%
—
—
津 川 善 夫
last seen 2023
Exited Top 10
3.13%
—
—
Concentration (HHI)
ⓘ
488
491
487
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥324M
+61% since 2023
Holdings
3
+1 new
1 exited
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding