6155
TAKAMATSU MACHINERY CO., LTD.
高松機械工業株式会社
Machinery
Takamatsu Machinery Co., Ltd. manufactures and sells machine tools. It offers CNC lathes, collet chucks, automobile part machines, IT-related manufacturing equipment, agricultural and food processing machines, etc. Takamatsu Machinery Co., Ltd. was founded in 1948 and is headquartered in Hakusan, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.32×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥12.7B
¥13.9B
¥14.2B
¥16.7B
¥16.7B
Cost of Sales
¥9.4B
¥10.6B
¥11.0B
¥12.5B
¥12.4B
Gross Profit
¥3.3B
¥3.3B
¥3.2B
¥4.1B
¥4.3B
SG&A
¥3.4B
¥3.4B
¥3.6B
¥3.6B
¥3.2B
Operating Income
¥-64M
¥-160M
¥-386M
¥516M
¥1.1B
Non-Operating Income
¥128M
¥128M
¥108M
¥114M
¥91M
Dividend Income
—
¥9M
¥8M
¥8M
¥6M
Interest Income
—
¥11M
¥9M
¥11M
¥6M
Non-Operating Expenses
—
¥71M
¥329M
¥11M
¥4M
Interest Expense
—
¥12M
¥1M
¥3M
¥2M
Ordinary Income
¥-70M
¥-103M
¥-608M
¥619M
¥1.2B
Pre-tax Income
¥-37M
¥-97M
¥-641M
¥648M
¥1.2B
Income Taxes
¥70M
¥547M
¥-76M
¥158M
¥357M
Current Tax
—
¥46M
¥88M
¥98M
¥317M
Deferred Tax
—
¥500M
¥-164M
¥59M
¥40M
Net Income (owners)
¥-107M
¥-645M
¥-565M
¥489M
¥795M
Minority Interest
—
¥0M
¥0M
¥0M
¥0M
Comprehensive Income
—
¥-223M
¥-94M
¥723M
¥990M
EBITDA
¥363M
¥317M
¥161M
¥1.1B
¥1.4B
EPS
¥-9.94
¥-59.95
¥-52.26
¥45.21
¥73.03
Shares Outstanding
—
10.8M
10.8M
10.8M
10.8M
Shares Issued (total)
—
11.0M
11.0M
11.0M
11.0M
Treasury Shares
—
0.2M
0.3M
0.2M
0.2M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥20.8B
¥21.9B
¥22.3B
¥24.0B
¥25.4B
Current Assets
¥12.5B
¥13.4B
¥13.9B
¥15.2B
¥16.2B
Cash & Deposits
¥5.6B
¥5.4B
¥3.3B
¥4.1B
¥6.1B
Trade Receivables
—
¥2.3B
¥3.0B
¥2.7B
¥2.7B
Non-Current Assets
¥8.3B
¥8.5B
¥8.4B
¥8.8B
¥9.2B
PP&E
¥6.2B
¥6.7B
¥6.9B
¥7.4B
¥7.6B
Intangible Assets
—
¥114M
¥139M
¥71M
¥44M
Investment Securities
¥1.2B
¥1.1B
¥1.2B
¥1.3B
¥1.2B
Deferred Tax Assets
—
—
¥98M
¥55M
¥124M
Total Liabilities
¥4.5B
¥5.6B
¥5.7B
¥7.1B
¥9.1B
Current Liabilities
¥2.9B
¥3.8B
¥5.1B
¥6.2B
¥8.1B
Accounts Payable
—
¥861M
¥960M
¥1.2B
¥1.4B
ST Debt
¥690M
¥890M
¥690M
¥690M
¥690M
Taxes Payable
—
¥48M
¥17M
¥92M
¥290M
Non-Current Liabilities
¥1.6B
¥1.8B
¥589M
¥910M
¥992M
Total LT Borrowings
¥517M
¥767M
¥185M
¥235M
¥285M
Pension Obligations
—
¥334M
¥130M
¥421M
¥436M
Deferred Tax Liab.
—
¥469M
—
—
—
Total Equity
¥16.3B
¥16.3B
¥16.6B
¥16.9B
¥16.3B
Capital Stock
—
¥1.8B
¥1.8B
¥1.8B
¥1.8B
Capital Surplus
—
¥1.8B
¥1.8B
¥1.8B
¥1.8B
Retained Earnings
¥11.0B
¥11.2B
¥12.0B
¥12.7B
¥12.3B
Treasury Stock
—
¥-178M
¥-192M
¥-156M
¥-169M
AOCI
—
¥1.6B
¥1.2B
¥735M
¥501M
Equity (owners)
¥14.4B
¥14.6B
¥15.4B
¥16.1B
¥15.8B
Minority Interests
—
¥6M
¥5M
¥5M
¥4M
Total Interest-Bearing Debt ⓘ
¥1.2B
¥1.7B
¥875M
¥925M
¥975M
Net Cash ⓘ
¥4.3B
¥3.7B
¥2.5B
¥3.2B
¥5.1B
NCAV ⓘ
¥8.0B
¥7.8B
¥8.2B
¥8.1B
¥7.1B
NCAV/Share
—
¥723
¥767
¥745
¥657
BV/Share
—
¥1,360
¥1,432
¥1,491
¥1,460
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥554M
¥1.4B
¥-233M
¥96M
¥825M
Taxes Paid
—
¥-23M
¥-127M
¥-280M
¥-137M
Interest Paid
—
¥-12M
¥-1M
¥-3M
¥-2M
Interest Received
—
¥22M
¥17M
¥19M
¥18M
D&A
¥427M
¥477M
¥547M
¥549M
¥342M
Investing CF
¥-844M
¥-20M
¥-429M
¥-890M
¥-1.4B
CapEx
¥103M
¥230M
¥308M
¥2.2B
¥1.4B
Purchase Investments
—
¥0M
¥-50M
¥0M
¥0M
Proceeds from Invest.
—
—
¥19M
¥2M
—
Financing CF
¥-582M
¥651M
¥-283M
¥-223M
¥-243M
Dividends Paid
—
¥-107M
¥-151M
¥-140M
¥-109M
Share Buybacks
—
—
¥-51M
—
¥-64M
LT Debt Repaid
—
¥-217M
¥-50M
¥-50M
¥-50M
Free Cash Flow
¥451M
¥1.2B
¥-541M
¥-2.1B
¥-544M
Net Change in Cash
—
¥2.2B
¥-846M
¥-907M
¥-787M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-0.7%
-3.9%
-3.4%
2.9%
5.0%
ROA
-0.5%
-2.9%
-2.4%
2.0%
3.1%
EPS
¥-9.94
¥-59.95
¥-52.26
¥45.21
¥73.03
DPS
¥5.00
¥10.00
¥10.00
¥15.00
¥12.00
BPS
¥1,511.13
¥1,511.12
¥1,543.83
¥1,558.93
¥1,506.73
FCF/Share
—
¥113
¥-50
¥-193
¥-50
NCAV/Share
—
¥723
¥767
¥745
¥657
Payout Ratio
—
—
—
33.2%
16.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2025-10-17
Takamatsu Co.,Ltd
9.45%
correction
Passive
—
2025-10-15
Kiyoshi Takamatsu
1.65%
-8.68%
change
Passive
—
2025-10-15
Takamatsu Co.,Ltd
9.45%
initial_5pct
Passive
—
2025-02-19
Kiyoshi Takamatsu
10.33%
change
Passive
—
2024-08-20
EIICHIRO INOUE
10.39%
change
Passive
—
2023-06-07
FMR LLC
4.87%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 6
#
Shareholder
Shares (thou.)
% of Total
1
Business Partner Stock Ownership Plan
高松機械工業取引先持株会
1,176
10.93%
2
株式会社タカマツ
957
8.89%
3
北国総合リース株式会社
433
4.02%
4
The Hokkoku Bank,Ltd.
株式会社北國銀行
408
3.79%
5
Nippon Life Insurance
日本生命保険相互会社
384
3.57%
6
株式会社朝日電機製作所
361
3.36%
7
Meiji Yasuda Life Insurance
明治安田生命保険相互会社
360
3.34%
8
Employee Stock Ownership Plan
高松機械工業社員持株会
336
3.13%
9
髙松 明毅
328
3.05%
10
三井住友海上火災保険株式会社
237
2.21%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
46.3%
+1.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Business Partner Stock Ownership Plan
高松機械工業取引先持株会
9.75%
10.33%
10.93%
+0.60%
式会社タカマツ
7.48%
7.53%
8.89%
+1.36%
北国総合リース
4.00%
4.03%
4.02%
-0.01%
The Hokkoku Bank,Ltd.
式会社北國銀行
3.77%
3.79%
3.79%
Nippon Life Insurance
日本生命保険
3.55%
3.57%
3.57%
式会社朝日電機製作所
3.34%
3.36%
3.36%
Meiji Yasuda Life Insurance
明治安田生命保険
3.32%
3.35%
3.34%
-0.01%
Employee Stock Ownership Plan
高松機械工業社員持株会
3.10%
3.20%
3.13%
-0.07%
髙松 明毅
NEW ENTRY
—
—
—
3.05%
NEW
三井住友海上火災保険
NEW ENTRY
—
—
—
2.21%
NEW
高松 明毅
last seen 2024
Exited Top 10
3.05%
3.07%
—
髙松 喜与志
last seen 2024
Exited Top 10
—
2.79%
—
Fidelity
last seen 2023
Exited Top 10
3.22%
—
—
Concentration (HHI)
ⓘ
245
257
288
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥490M
+37% since 2023
Holdings
6
Trend
1 building
vs 2023
Held Company
FY2025
¥490M total
FY2023
¥357M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TOMITA CO.LTD.
株式会社トミタ
313
+0.1%
↑
231,013
242
230,674
M
株式会社北國フィナンシャルホールディングス
142
24,300
100
24,300
Mitsubishi UFJ Financial Group, Inc.
株式会社三菱UFJフィナンシャル・グループ
32
16,000
13
16,000
SHIBUYA CORPORATION
澁谷工業株式会社
3
1,000
2
1,000
FUKUSHIMA PRINTING CO.,LTD.
福島印刷株式会社
—
—
M
コマニー株式会社
—
—
Portfolio total
490
357
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding