6158

WAIDA MFG.CO.,LTD.

株式会社和井田製作所
Machinery
Waida Mfg. Co.,Ltd. operates in the mold-related and the cutting tool-related industry in Japan, China, rest of Asia, Africa, Europe, and the United States. It offers various grinders, including profile, jig, grooving insert, digital profile, wafer surface, and milling tool grinders, as well as HAAS Multigrind grinding centers; and automatic chart marking systems. The company was founded in 1933 and is headquartered in Takayama, Japan.
← Companies
Price
¥988
Market Cap
¥6.4B
Ent. Value
¥2.0B
Net Cash
¥4.5B
Shares Out.
6.5M
P / E
23.3×
EV / EBIT
7.7×
⚠ TSE Capital Mandate
P / Book
0.61×
P / NCAV
0.96×
Div. Yield
1.72%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥6.7B ¥7.6B ¥7.5B ¥7.6B ¥6.5B
Cost of Sales ¥4.2B ¥4.6B ¥4.6B ¥4.6B ¥3.9B
Gross Profit ¥2.5B ¥3.0B ¥3.0B ¥3.0B ¥2.6B
SG&A ¥2.2B ¥2.3B ¥2.0B ¥1.8B ¥1.6B
Operating Income ¥255M ¥709M ¥969M ¥1.2B ¥981M
Non-Operating Income ¥115M ¥52M ¥131M ¥67M ¥79M
Dividend Income — ¥14M ¥11M ¥10M ¥8M
Interest Income — ¥20M ¥15M ¥3M ¥0M
Non-Operating Expenses — ¥27M ¥10M ¥12M ¥17M
Interest Expense — ¥6M ¥3M ¥6M ¥11M
Ordinary Income ¥356M ¥734M ¥1.1B ¥1.2B ¥1.0B
Pre-tax Income ¥353M ¥717M ¥1.0B ¥1.2B ¥1.0B
Income Taxes ¥92M ¥275M ¥305M ¥329M ¥345M
Current Tax — ¥304M ¥280M ¥332M ¥390M
Deferred Tax — ¥-29M ¥25M ¥-4M ¥-45M
Net Income (owners) ¥276M ¥435M ¥727M ¥868M ¥694M
Minority Interest — ¥7M ¥7M ¥7M ¥1M
Comprehensive Income — ¥427M ¥887M ¥907M ¥712M
EBITDA ¥709M ¥1.1B ¥1.3B ¥1.5B ¥1.2B
EPS ¥42.34 ¥66.95 ¥112.24 ¥134.30 ¥107.62
Shares Outstanding — 6.5M 6.5M 6.5M 6.5M
Shares Issued (total) — 7.0M 7.0M 7.0M 7.0M
Treasury Shares — 0.5M 0.5M 0.6M 0.6M