6161

ESTIC CORPORATION

株式会社エスティック
Machinery
Estic Corporation designs, manufactures, and sells electric power tools, industrial robots, and automatic assembly lines in Europe, Africa, Asia, Oceania, and the Americas. The company's products include assembly tool, handheld and fixtured nutrunner, corded, cordless, and micro tools; automated machine; robotic tightening, scara and cartesian robot, and cobot solution; smart arms; tracer arm; press-fitting/caulking; and servo press. Estic Corporation was incorporated in 1993 and is headquartered in Moriguchi, Japan.
← Companies
Price
¥1,031
Market Cap
¥10.3B
Ent. Value
¥7.5B
Net Cash est
¥2.7B
Shares Out.
10.0M
P / E
8.8×
EV / EBIT
4.8×
P / Book
0.91×
P / NCAV
1.46×
Div. Yield
3.01%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8.0B ¥7.9B ¥7.1B ¥6.7B ¥5.8B
Cost of Sales ¥4.4B ¥4.2B ¥3.8B ¥3.6B ¥3.2B
Gross Profit ¥3.6B ¥3.7B ¥3.3B ¥3.2B ¥2.6B
SG&A ¥2.0B ¥2.0B ¥1.8B ¥1.7B ¥1.5B
Operating Income ¥1.6B ¥1.6B ¥1.5B ¥1.5B ¥1.1B
Non-Operating Income ¥85M ¥86M ¥64M ¥50M ¥78M
Dividend Income — ¥6M ¥4M ¥4M ¥2M
Interest Income — ¥3M ¥1M ¥0M ¥0M
Non-Operating Expenses — ¥1M ¥4M ¥1M ¥1M
Interest Expense — — — — ¥0M
Ordinary Income ¥1.7B ¥1.7B ¥1.6B ¥1.5B ¥1.2B
Pre-tax Income ¥1.7B ¥1.7B ¥1.6B ¥1.5B ¥1.2B
Income Taxes ¥476M ¥501M ¥403M ¥428M ¥364M
Current Tax — ¥491M ¥403M ¥528M ¥380M
Deferred Tax — ¥10M ¥-0M ¥-100M ¥-16M
Net Income (owners) ¥1.2B ¥1.2B ¥1.1B ¥1.1B ¥820M
Minority Interest — ¥40M ¥20M ¥24M ¥13M
Comprehensive Income — ¥1.4B ¥1.3B ¥1.2B ¥895M
EBITDA ¥1.7B ¥1.8B ¥1.6B ¥1.6B ¥1.2B
EPS ¥116.72 ¥118.73 ¥113.99 ¥108.69 ¥82.67
Shares Outstanding — 10.0M 9.9M 9.9M 9.9M
Shares Issued (total) — 11.8M 11.8M 11.8M 11.8M
Treasury Shares — 1.8M 1.8M 1.8M 1.8M