6194
Atrae, Inc.
株式会社アトラエ
Industrials · Staffing & Employment Services
Atrae, Inc. plans, develops, and manages job information websites in Japan. The company offers Green, a contingency-based recruitment media that matches jobseekers who wish to change jobs with hiring companies on the internet; Wevox, an organizational capabilities platform that promotes the utilization and retention of human resources by visualizing engagement; and Yenta, a matching application that uses artificial intelligence to create encounters between businesspeople. It also establishes a professional basketball club, Altiri Chiba, in Chiba City. Atrae, Inc. was incorporated in 2003 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥7.6B
¥8.6B
¥7.8B
¥6.6B
¥4.5B
Cost of Sales
¥253M
¥1.1B
¥814M
¥610M
¥78M
Gross Profit
¥7.4B
¥7.5B
¥6.9B
¥6.0B
¥4.4B
SG&A
¥5.5B
¥6.0B
¥6.0B
¥4.9B
¥3.4B
Operating Income
¥1.9B
¥1.5B
¥953M
¥1.1B
¥1.0B
Non-Operating Income
¥15M
¥40M
¥20M
¥9M
¥0M
Interest Income
¥5M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥56M
¥25M
¥50M
¥10M
¥5M
Interest Expense
¥5M
¥2M
¥1M
¥1M
—
Ordinary Income
¥1.8B
¥1.5B
¥923M
¥1.1B
¥1.0B
Pre-tax Income
¥1.7B
¥1.2B
¥623M
¥1.0B
¥1.0B
Income Taxes
¥562M
¥433M
¥288M
¥378M
¥360M
Current Tax
¥533M
¥507M
¥386M
¥413M
¥426M
Deferred Tax
¥29M
¥-73M
¥-98M
¥-35M
¥-66M
Net Income (owners)
¥1.2B
¥734M
¥335M
¥650M
¥646M
Comprehensive Income
—
¥737M
¥349M
¥644M
¥646M
EBITDA
¥1.9B
¥1.6B
¥988M
¥1.1B
¥1.0B
EPS
¥49.34
¥29.09
¥12.60
¥24.20
¥24.18
Shares Outstanding
22.8M
24.0M
25.8M
26.9M
26.8M
Shares Issued (total)
22.8M
24.0M
27.0M
27.0M
26.8M
Treasury Shares
—
—
1.3M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥7.2B
¥7.2B
¥7.1B
¥7.4B
¥6.4B
Current Assets
¥5.0B
¥5.3B
¥5.7B
¥5.8B
¥5.5B
Cash & Deposits
¥4.2B
¥4.4B
¥4.7B
¥4.9B
¥4.8B
Trade Receivables
¥678M
¥783M
¥788M
¥689M
¥643M
Inventories
¥2M
¥3M
¥7M
¥6M
—
Non-Current Assets
¥2.2B
¥1.9B
¥1.4B
¥1.6B
¥867M
PP&E
¥248M
¥171M
¥218M
¥241M
¥249M
Intangible Assets
—
—
¥0M
¥2M
¥7M
Investment Securities
¥1.1B
¥1.1B
¥661M
¥868M
¥350M
Deferred Tax Assets
¥435M
¥455M
¥395M
¥299M
¥159M
Total Liabilities
¥2.0B
¥1.9B
¥1.6B
¥1.5B
¥1.3B
Current Liabilities
¥2.0B
¥1.9B
¥1.6B
¥1.4B
¥1.3B
ST Debt
¥500M
¥500M
—
—
—
Taxes Payable
¥307M
¥338M
¥200M
¥221M
¥342M
Non-Current Liabilities
—
—
¥24M
¥24M
¥20M
Deferred Tax Liab.
—
—
¥12M
¥8M
¥4M
Total Equity
¥5.2B
¥5.3B
¥5.6B
¥5.9B
¥5.1B
Capital Stock
¥1.4B
¥1.3B
¥1.3B
¥1.2B
¥1.1B
Capital Surplus
¥1.4B
¥1.3B
¥1.3B
¥1.2B
¥1.1B
Retained Earnings
¥1.6B
¥2.0B
¥3.6B
¥3.2B
¥2.8B
Treasury Stock
—
—
¥-1.0B
¥-1M
¥-1M
AOCI
¥-1M
¥12M
¥9M
¥-6M
—
Equity (owners)
¥4.4B
¥4.6B
¥5.1B
¥5.7B
¥5.0B
Total Interest-Bearing Debt ⓘ
¥500M
¥500M
—
—
—
Net Cash ⓘ
¥3.7B
¥3.9B
¥4.7B
¥4.9B
¥4.8B
NCAV ⓘ
¥3.0B
¥3.4B
¥4.1B
¥4.3B
¥4.2B
NCAV/Share
¥132
¥141
¥160
¥160
¥159
BV/Share
¥191
¥193
¥197
¥211
¥188
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.9B
¥1.3B
¥944M
¥705M
¥1.1B
Interest Paid
¥-5M
¥-2M
¥-1M
¥-1M
—
D&A
¥34M
¥33M
¥35M
¥40M
¥35M
Investing CF
¥-457M
¥-837M
¥-164M
¥-588M
¥-174M
CapEx
¥111M
¥10M
¥10M
¥25M
¥19M
Purchase Investments
¥-347M
¥-576M
¥-109M
¥-600M
¥-150M
Proceeds from Invest.
—
¥122M
—
¥39M
—
Financing CF
¥-1.6B
¥-810M
¥-1.0B
¥-2M
¥1M
Dividends Paid
¥-504M
—
—
—
—
Share Buybacks
¥-1.1B
¥-1.3B
¥-1.0B
—
—
Free Cash Flow
¥1.8B
¥1.3B
¥934M
¥680M
¥1.1B
Net Change in Cash
¥-202M
¥-363M
¥-224M
¥115M
¥918M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
26.0%
15.0%
6.2%
12.1%
12.8%
ROA
16.2%
10.2%
4.6%
9.4%
10.1%
EPS
¥49.34
¥29.09
¥12.60
¥24.20
¥24.18
DPS
¥31.00
¥21.00
—
—
—
BPS
¥190.61
¥193.60
¥197.73
¥210.54
¥188.23
FCF/Share
¥77
¥53
¥36
¥25
¥40
NCAV/Share
¥132
¥141
¥160
¥160
¥159
Payout Ratio
62.8%
72.2%
—
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 14
Date Activist Stake Event Flag Demands Source
2026-05-07
Yoshihide Arai
37.76%
+5.28%
change
Passive
—
2025-05-29
Newton Investment Management Japan Ltd.
4.41%
-2.15%
change
Passive
—
2025-03-13
Newton Investment Management Japan Ltd.
6.56%
-1.11%
change
Passive
—
2025-02-27
Newton Investment Management Japan Ltd.
7.67%
change
Passive
—
2024-04-23
Yoshihide Arai
32.48%
+0.49%
change
Passive
—
2024-02-22
Asset Management One Co., Ltd.
4.39%
-2.27%
change
Passive
—
2023-11-24
Yoshihide Arai
31.99%
-1.0%
change
Passive
—
2023-11-20
Yoshihide Arai
32.99%
change
Passive
—
2023-11-08
Asset Management One Co., Ltd.
6.66%
+1.17%
change
Passive
—
2023-11-08
Nomura Securities Co.,Ltd.
4.07%
-0.35%
change
Passive
—
2023-10-20
Nomura Asset Management Co., Ltd.
5.36%
initial_5pct
Passive
—
2023-06-08
Coupland Cardiff Asset Management LLP
3.99%
change
Passive
—
2023-06-07
Nomura Securities Co.,Ltd.
4.42%
change
Passive
—
2023-06-07
Asset Management One Co., Ltd.
5.49%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
合同会社ラウレア
6,840,000
29.96%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
2,006,700
8.79%
3
新居 佳英
1,587,200
6.95%
4
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
537,100
2.35%
5
鎌田 和彦
430,200
1.88%
6
鈴木 秀和
357,000
1.56%
7
BNY Mellon (Nominee)
THE BANK OF NEW YORK MELLON 140040 (常任代理人 株式会社みずほ銀行決済営業部)
302,400
1.32%
8
MORGAN STANLEY & CO. LLC (常任代理人 モルガン・スタンレーMUFG証券株式会社)
270,340
1.18%
9
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 510598 (常任代理人 株式会社みずほ銀行決済営業部)
234,500
1.02%
10
BNP PARIBAS NEW YORK BRANCH – PRIME BROKERAGE CLEARANCE ACCOUNT (常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ)
231,500
1.01%
Domestic Nominees
11.1%
-6.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
2.3%
+1.2% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
42.5%
+1.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
同会社ラウレア
26.54%
28.44%
29.96%
+1.52%
日本マスタートラスト信託銀行
11.44%
10.36%
8.79%
-1.57%
新居 佳英
8.05%
6.60%
6.95%
+0.35%
日本カストディ銀行
10.16%
6.88%
2.35%
-4.53%
鎌田 和彦
1.66%
1.78%
1.88%
+0.10%
鈴木 秀和
NEW ENTRY
—
—
—
1.56%
NEW
BNY Mellon
—
1.12%
1.32%
+0.20%
Morgan Stanley
NEW ENTRY
—
—
—
1.18%
NEW
State Street
NEW ENTRY
1.73%
—
1.02%
NEW
BNP PARIBAS NEW YORK BRANCH – PRIME BROKERAGE CLEARANCE ACCOUNT
—
0.99%
1.01%
+0.02%
GOVERNMENT OF NORWAY
last seen 2024
Exited Top 10
2.76%
1.45%
—
岡 利幸
last seen 2024
Exited Top 10
—
1.04%
—
BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC)
last seen 2024
Exited Top 10
3.96%
1.04%
—
第一生命保険
last seen 2023
Exited Top 10
1.67%
—
—
JP JPMSE LUX RE CITIGROUP GLOBAL MARKETS L EQ CO
last seen 2023
Exited Top 10
1.72%
—
—
Concentration (HHI)
ⓘ
1038
1017
1040
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥116M
Holdings
1
Held Company
FY2025
¥116M total
Book Val ¥M
Shares
Yukaria Co., Ltd.
株式会社 ユカリア
116
124,000
Portfolio total
116
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available