6227
�ｼ｡�ｼｩ繝｡繧ｫ繝�繝�繧ｯ譬ｪ蠑丈ｼ夂､ｾ
ＡＩメカテック株式会社AIMECHATEC, Ltd. develops, manufactures, and sells for flat panel display equipment in Japan, Taiwan, China, South Korea, and internationally. The company operates through Semiconductor Related Business; LCD Business; and IJP Solution Business segments. The company offers plasma asher, etcher, UV equipment for power semiconductor production, wafer handling systems, and solder ball mounters. It also provides seal application, liquid crystal dropping, and vacuum lamination equipment used in the production process of liquid crystal display panels for televisions, smartphones. In addition, it provides after-sales services. Further, it offers life cycle support services, such as process support, proposal for latest equipment and mechanism, renewal and maintenance, research and development, and training; and spare parts. AIMECHATEC, Ltd. was founded in 1990 and is based in Ryugasaki, Japan.
Price
¥5,670
Market Cap
¥35.1B
Ent. Value
¥39.9B
Net Debt
−¥4.7B
Shares Out.
6.2M
P / E
103.8×
EV / EBIT
19.0×
P / Book
3.23×
P / NCAV
4.92×
Div. Yield
0.79%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥21.0B | ¥15.4B | ¥15.5B | ¥14.7B | ¥16.1B |
| Cost of Sales | ¥15.6B | ¥12.2B | ¥12.3B | ¥11.8B | ¥12.9B |
| Gross Profit | ¥5.4B | ¥3.2B | ¥3.2B | ¥2.9B | ¥3.2B |
| SG&A | ¥3.3B | ¥3.0B | ¥2.6B | ¥2.2B | ¥2.2B |
| Operating Income | ¥2.1B | ¥261M | ¥581M | ¥735M | ¥1.0B |
| Non-Operating Income | ¥19M | ¥9M | ¥7M | ¥7M | ¥8M |
| Interest Income | ¥10M | ¥8M | ¥6M | ¥6M | ¥4M |
| Non-Operating Expenses | ¥230M | ¥108M | ¥118M | ¥64M | ¥106M |
| Interest Expense | ¥89M | ¥51M | ¥32M | ¥27M | ¥34M |
| Ordinary Income | ¥1.9B | ¥162M | ¥469M | ¥679M | ¥912M |
| Pre-tax Income | ¥353M | ¥162M | ¥1.3B | ¥679M | ¥982M |
| Income Taxes | ¥15M | ¥51M | ¥115M | ¥201M | ¥285M |
| Current Tax | ¥537M | ¥152M | ¥113M | ¥214M | ¥268M |
| Deferred Tax | ¥-522M | ¥-101M | ¥2M | ¥-14M | ¥17M |
| Net Income (owners) | ¥338M | ¥112M | ¥1.2B | ¥478M | ¥697M |
| Comprehensive Income | ¥189M | ¥349M | ¥1.2B | ¥539M | ¥792M |
| EBITDA | ¥2.5B | ¥505M | ¥855M | ¥1.0B | ¥1.3B |
| Goodwill Amort. (J-GAAP) | ¥96M | — | — | — | — |
| EPS | ¥54.62 | ¥19.40 | ¥211.91 | ¥84.96 | ¥123.75 |
| Shares Outstanding | 6.2M | 6.2M | 5.6M | 5.6M | 5.6M |
| Shares Issued (total) | 6.3M | 6.2M | 5.6M | 5.6M | 5.6M |
| Treasury Shares | 0.1M | 0.0M | — | — | — |