6231

KIMURA KOHKI Co.,Ltd.

木村工機株式会社
Industrials · Electrical Equipment & Parts
KIMURA KOHKI Co.,Ltd. designs, manufactures, and sells air-conditioning and heat exchanger equipment in Japan. It offers system products, cold/hot water type products, air-cooled direct expansion and heat pump type products, factory/air conditioning equipment, water-cooled heat pump type products, induction type air outlet products, and heat exchangers, and related air conditioners equipment. The company was founded in 1945 and is headquartered in Osaka, Japan.
← Companies
Price
¥10,650
Market Cap
¥41.0B
Ent. Value
¥43.8B
Net Debt
−¥2.8B
Shares Out.
3.8M
P / E
11.6×
EV / EBIT
9.5×
P / Book
2.67×
P / NCAV
90.76×
Div. Yield
1.88%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥17.9B ¥16.0B ¥13.9B ¥11.7B ¥10.2B
Gross Profit ¥8.8B ¥7.3B ¥6.2B ¥4.7B ¥3.9B
SG&A ¥4.2B ¥3.6B ¥3.5B ¥3.1B ¥2.9B
Operating Income ¥4.6B ¥3.7B ¥2.7B ¥1.6B ¥1.1B
Non-Operating Income ¥53M ¥44M ¥49M ¥35M ¥282M
Non-Operating Expenses — ¥60M ¥46M ¥40M ¥39M
Interest Expense — ¥55M ¥41M ¥31M ¥22M
Ordinary Income ¥4.6B ¥3.7B ¥2.7B ¥1.6B ¥1.3B
Pre-tax Income ¥4.5B ¥3.6B ¥2.7B ¥1.4B ¥1.3B
Income Taxes ¥1.2B ¥1.1B ¥616M ¥389M ¥417M
Current Tax — ¥1.1B ¥688M ¥463M ¥467M
Deferred Tax — ¥-66M ¥-71M ¥-74M ¥-51M
Net Income (owners) ¥3.3B ¥2.5B ¥2.1B ¥1.0B ¥878M
EBITDA ¥5.2B ¥4.3B ¥3.1B ¥1.9B ¥1.4B
EPS ¥920.66 ¥699.00 ¥576.99 ¥285.64 ¥234.02
Shares Outstanding — 3.8M 3.8M 3.8M 3.8M
Shares Issued (total) — 3.8M 3.8M 3.8M 3.8M