6232
ACSL Ltd.
株式会社ＡＣＳＬACSL Ltd. manufactures industrial drones in Japan and internationally. It offers delivery, inspection, disaster relief, and emerging use-case solutions; and solution services for automation with autonomous technology. The company was formerly known as Autonomous Control Systems Laboratory Ltd. and changed its name to ACSL Ltd. in June 2021. ACSL Ltd. was incorporated in 2013 and is headquartered in Edogawa, Japan.
Price
¥2,332
Market Cap
¥42.1B
Ent. Value
¥41.5B
Net Cash
¥579M
Shares Out.
18.0M
P / E
—
EV / EBIT
—
P / Book
25.55×
P / NCAV
29.28×
Div. Yield
—
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥2.6B | ¥2.7B | ¥896M | ¥1.6B | ¥501M |
| Cost of Sales | ¥2.1B | ¥2.5B | ¥1.1B | ¥1.8B | ¥500M |
| Gross Profit | ¥501M | ¥151M | ¥-235M | ¥-124M | ¥1M |
| SG&A | ¥2.3B | ¥2.4B | ¥1.8B | ¥2.1B | ¥1.2B |
| Operating Income | ¥-1.8B | ¥-2.3B | ¥-2.1B | ¥-2.2B | ¥-1.2B |
| Non-Operating Income | ¥1.2B | ¥238M | ¥170M | ¥39M | ¥46M |
| Interest Income | ¥3M | ¥0M | ¥0M | ¥1M | ¥0M |
| Non-Operating Expenses | ¥480M | ¥133M | ¥201M | ¥10M | ¥71M |
| Interest Expense | ¥21M | ¥25M | ¥9M | ¥2M | — |
| Ordinary Income | ¥-1.1B | ¥-2.2B | ¥-2.1B | ¥-2.2B | ¥-1.2B |
| Pre-tax Income | ¥-1.4B | ¥-2.4B | ¥-2.5B | ¥-2.6B | ¥-1.2B |
| Income Taxes | ¥4M | ¥-9M | ¥12M | ¥10M | ¥4M |
| Current Tax | ¥4M | ¥2M | ¥5M | ¥5M | ¥4M |
| Deferred Tax | — | ¥-11M | ¥6M | ¥5M | — |
| Net Income (owners) | ¥-1.4B | ¥-2.4B | ¥-2.5B | ¥-2.6B | ¥-1.2B |
| Minority Interest | ¥-0M | ¥-1M | ¥-1M | ¥-1M | ¥-0M |
| Comprehensive Income | ¥-1.4B | ¥-2.4B | ¥-2.6B | ¥-2.5B | ¥-1.2B |
| EBITDA | ¥-1.8B | ¥-2.2B | ¥-2.0B | ¥-2.1B | ¥-1.2B |
| EPS | ¥-84.71 | ¥-159.94 | ¥-197.05 | ¥-209.77 | ¥-103.94 |
| Shares Outstanding | 18.0M | 14.9M | 14.5M | 12.4M | 12.3M |
| Shares Issued (total) | 18.0M | 14.9M | 14.5M | 12.4M | 12.3M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | — |