6237

IWAKI CO., LTD.

株式会社イワキ
Machinery
Iwaki Co., Ltd. engages in the development, manufacturing, procurement, and sales of chemical pumps and peripheral equipment in Japan and internationally. The company offers magnetic drive pumps, motor driven metering pumps, electromagnetic metering pumps, pneumatic drive pumps, rotary displacement pumps, air pumps, and reciprocating diaphragm liquid pumps, as well as Non-metal magnetic drive turbine pumps MDT series and metallic centrifugal magnetic drive pumps MP series. It also provides system products comprising water treatment controllers, such as Walchem controller Intuition-9, Walchem controller Intuition-6, and Walchem controller P100 and W100. Iwaki Co., Ltd. was incorporated in 1956 and is headquartered in Tokyo, Japan.
← Companies
Price
¥3,375
Market Cap
¥74.6B
Ent. Value
¥68.1B
Net Cash
¥6.5B
Shares Out.
22.1M
P / E
15.5×
EV / EBIT
11.5×
P / Book
1.81×
P / NCAV
3.18×
Div. Yield
1.04%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥47.7B ¥45.8B ¥44.5B ¥37.7B ¥32.4B
Cost of Sales ¥28.6B ¥27.3B ¥26.2B ¥24.8B ¥21.4B
Gross Profit ¥19.1B ¥18.5B ¥18.3B ¥12.9B ¥11.0B
SG&A ¥13.1B ¥12.7B ¥12.9B ¥10.5B ¥8.9B
Operating Income ¥5.9B ¥5.8B ¥5.5B ¥2.4B ¥2.1B
Non-Operating Income ¥1.1B ¥796M ¥884M ¥1.5B ¥897M
Dividend Income — ¥58M ¥47M ¥32M ¥16M
Interest Income — ¥118M ¥65M ¥16M ¥3M
Non-Operating Expenses — ¥124M ¥127M ¥53M ¥44M
Interest Expense — ¥84M ¥80M ¥39M ¥18M
Ordinary Income ¥6.7B ¥6.5B ¥6.2B ¥3.9B ¥3.0B
Pre-tax Income ¥6.7B ¥6.5B ¥6.2B ¥5.2B ¥3.1B
Income Taxes ¥1.8B ¥1.9B ¥1.6B ¥729M ¥691M
Current Tax — ¥1.9B ¥1.7B ¥922M ¥842M
Deferred Tax — ¥-13M ¥-119M ¥-193M ¥-151M
Net Income (owners) ¥4.8B ¥4.5B ¥4.5B ¥4.4B ¥2.4B
Minority Interest — ¥123M ¥133M ¥39M ¥19M
Comprehensive Income — ¥6.1B ¥5.8B ¥4.7B ¥3.6B
EBITDA ¥7.2B ¥7.4B ¥7.2B ¥3.5B ¥3.0B
Goodwill Amort. (J-GAAP) — ¥299M ¥277M ¥146M ¥84M
EPS ¥218.14 ¥202.15 ¥202.32 ¥200.35 ¥109.37
Shares Outstanding — 22.1M 22.1M 22.0M 21.9M
Shares Issued (total) — 22.5M 22.5M 22.5M 22.5M
Treasury Shares — 0.4M 0.4M 0.5M 0.6M