6239

NAGAOKA INTERNATIONAL CORPORATION

株式会社ナガオカ
Machinery
Nagaoka International Corporation manufactures and sells water intake and treatment systems, and screen internals to the oil refining and petrochemical industries in Japan and internationally. It also provides water intake screens for groundwater and other purposes, such as waterworks, industrial facilities, farming, and fish farms; and the technology of water treatment for drinkable and commercial use. The company was founded in 1934 and is headquartered in Osaka, Japan. Nagaoka International Corporation is a subsidiary of HAMADA Co., Ltd.
← Companies
Price
¥1,315
Market Cap
¥9.2B
Ent. Value
¥6.9B
Net Cash
¥2.3B
Shares Out.
7.0M
P / E
9.5×
EV / EBIT
4.5×
P / Book
1.22×
P / NCAV
1.77×
Div. Yield
2.66%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8.9B ¥9.5B ¥8.1B ¥6.3B ¥6.3B
Cost of Sales ¥5.2B ¥5.8B ¥5.3B ¥4.1B ¥4.2B
Gross Profit ¥3.7B ¥3.7B ¥2.9B ¥2.3B ¥2.0B
SG&A ¥2.2B ¥2.1B ¥1.6B ¥1.5B ¥1.2B
Operating Income ¥1.5B ¥1.7B ¥1.3B ¥787M ¥810M
Non-Operating Income ¥71M ¥166M ¥78M ¥235M ¥157M
Interest Income ¥12M ¥8M ¥5M ¥12M ¥7M
Non-Operating Expenses ¥82M ¥19M ¥37M ¥30M ¥30M
Interest Expense ¥6M ¥18M ¥32M ¥26M ¥27M
Ordinary Income ¥1.5B ¥1.8B ¥1.4B ¥992M ¥937M
Pre-tax Income ¥1.5B ¥1.8B ¥1.2B ¥1.2B ¥941M
Income Taxes ¥537M ¥672M ¥379M ¥437M ¥263M
Current Tax ¥560M ¥691M ¥414M ¥358M ¥300M
Deferred Tax ¥-23M ¥-19M ¥-34M ¥79M ¥-37M
Net Income (owners) ¥970M ¥1.2B ¥867M ¥795M ¥678M
Comprehensive Income ¥745M ¥1.4B ¥801M ¥1.1B ¥916M
EBITDA ¥1.7B ¥1.9B ¥1.5B ¥990M ¥976M
Goodwill Amort. (J-GAAP) ¥5M ¥5M ¥5M — —
EPS ¥138.90 ¥166.61 ¥123.05 ¥112.78 ¥96.72
Shares Outstanding 7.0M 7.0M 7.0M 7.0M 7.0M
Shares Issued (total) 7.1M 7.1M 7.1M 7.1M 7.1M
Treasury Shares 0.1M 0.1M 0.0M 0.0M 0.0M