Pegasus Co., Ltd., together with its subsidiaries, manufactures and sells industrial sewing machines in Japan, China, Bangladesh, rest of Asia, the United States, Europe, and internationally. It operates through Apparel Machinery Business and Automotive Business segments. The company offers overlock and safety stitch, interlock and double chain stitch, automatic and labor-saving unit, and non-apparel industrial sewing machines. It also produces and sells automotive parts comprising seat belt, antenna, lamp, harness, auto door, door mirror, auxiliary lamp, headlight, wiper, and display parts. The company was formerly known as Pegasus Sewing Machine Mfg. Co., Ltd. and changed its name to Pegasus Co., Ltd. in April 2023. Pegasus Co., Ltd. was founded in 1914 and is headquartered in Osaka, Japan.
Price
ยฅ512
Market Cap
ยฅ12.7B
Ent. Value
ยฅ9.7B
Net Cash
ยฅ3.0B
Shares Out.
24.8M
P / E
13.2ร
EV / EBIT
6.2ร
โ TSE Capital Mandate
P / Book
0.39ร
P / NCAV
0.69ร
Div. Yield
2.54%
PRICE
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ22.0B | ยฅ17.5B | ยฅ25.3B | ยฅ20.5B | ยฅ12.4B |
| Cost of Sales | ยฅ14.6B | ยฅ12.2B | ยฅ16.8B | ยฅ13.9B | ยฅ7.9B |
| Gross Profit | ยฅ7.4B | ยฅ5.3B | ยฅ8.5B | ยฅ6.6B | ยฅ4.5B |
| SG&A | ยฅ5.8B | ยฅ5.3B | ยฅ5.8B | ยฅ4.8B | ยฅ4.0B |
| Operating Income | ยฅ1.6B | ยฅ39M | ยฅ2.7B | ยฅ1.8B | ยฅ517M |
| Non-Operating Income | ยฅ186M | ยฅ680M | ยฅ417M | ยฅ175M | ยฅ278M |
| Dividend Income | ยฅ2M | ยฅ20M | ยฅ9M | ยฅ2M | ยฅ3M |
| Interest Income | ยฅ80M | ยฅ58M | ยฅ37M | ยฅ11M | ยฅ10M |
| Non-Operating Expenses | ยฅ204M | ยฅ206M | ยฅ128M | ยฅ81M | ยฅ113M |
| Interest Expense | ยฅ94M | ยฅ143M | ยฅ122M | ยฅ75M | ยฅ71M |
| Ordinary Income | ยฅ1.6B | ยฅ512M | ยฅ2.9B | ยฅ1.9B | ยฅ682M |
| Pre-tax Income | ยฅ1.6B | ยฅ512M | ยฅ3.0B | ยฅ1.9B | ยฅ838M |
| Income Taxes | ยฅ438M | ยฅ468M | ยฅ570M | ยฅ315M | ยฅ101M |
| Current Tax | ยฅ385M | ยฅ381M | ยฅ824M | ยฅ450M | ยฅ117M |
| Deferred Tax | ยฅ52M | ยฅ87M | ยฅ-253M | ยฅ-135M | ยฅ-15M |
| Net Income (owners) | ยฅ965M | ยฅ-73M | ยฅ2.3B | ยฅ1.6B | ยฅ707M |
| Minority Interest | ยฅ153M | ยฅ117M | ยฅ87M | ยฅ43M | ยฅ29M |
| Comprehensive Income | ยฅ3.3B | ยฅ1.9B | ยฅ4.6B | ยฅ3.7B | ยฅ503M |
| EBITDA | ยฅ2.9B | ยฅ1.1B | ยฅ3.6B | ยฅ2.7B | ยฅ1.3B |
| EPS | ยฅ38.89 | ยฅ-2.93 | ยฅ92.49 | ยฅ63.37 | ยฅ28.50 |
| Shares Outstanding | 24.8M | 24.8M | 24.8M | 24.8M | 24.8M |
| Shares Issued (total) | 24.8M | 24.8M | 24.8M | 24.8M | 24.8M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |