PEGASUS CO., LTD.

6262 株式会社PEGASUS

Specialty Industrial Machinery · Standard · TSE: Disclosed

PRICE: ¥512 · MKT CAP: ¥12.7B · P/E: 13.2x · P/B: 0.39x · DIV YIELD: 2.5%

PRICE — 5Y

Characteristics & Business Summary

Pegasus Co., Ltd., together with its subsidiaries, manufactures and sells industrial sewing machines in Japan, China, Bangladesh, rest of Asia, the United States, Europe, and internationally. It operates through Apparel Machinery Business and Automotive...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	12,422	20,498	25,289	17,543	22,040
Operating Profit	517	1,847	2,657	39	1,573
Ordinary Profit	682	1,941	2,947	512	1,556
Net Profit	707	1,572	2,295	-73	965
EPS	¥29	¥63	¥92	¥-3	¥39
DPS	¥7	¥20	¥27	¥5	¥13

Balance Sheet & Valuation Highlights

Total Assets ¥46B

Net Assets (Equity) ¥34B

Equity Ratio 70.0%

ROE (Return on Equity) 4.0%

Cash & Equivalents ¥9B

Interest-Bearing Debt ¥6B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥1B

Major Shareholders

1. Japan Custody Bank 8.6%
2. Japan Master Trust Bank 8.5%
3. 株式会社美馬 6.3%
4. JUKI 3.5%
5. 板東敬三 3.0%
6. 吉田隆子 2.9%
7. 美馬成望 2.6%
8. Sumitomo Mitsui Banking Corporation 2.3%
9. 美馬正道 1.9%
10. 田村真子 1.5%

Activist Activity

Be Brave Inc. 12.88%

2026-04-21 · change

Be Brave Inc. 11.87%

2026-03-02 · change

Be Brave Inc. 10.57%

2025-12-26 · change

Be Brave Inc. 9.57%

2025-12-16 · change

Portfolia Inc. 3.03%

2025-11-21 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥501	¥826	¥1,019	¥707	¥888
FCF/Share	¥73	¥45	¥9	¥-75	¥56
EPS	¥29	¥63	¥92	¥-3	¥39
DPS	¥7	¥20	¥27	¥5	¥13
Capital Spending per share	¥18	¥30	¥66	¥106	¥42
Book Value per share	¥844	¥893	¥958	¥938	¥972
Common Shares Outstanding	25M	25M	25M	25M	25M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥12B	¥20B	¥25B	¥18B	¥22B
Operating Margin (%)	4.2%	9.0%	10.5%	0.2%	7.1%
Net Profit (owners)	¥1B	¥2B	¥2B	¥-0B	¥1B
Net Profit Margin (%)	5.7%	7.7%	9.1%	-0.4%	4.4%
Working Capital	¥13B	¥16B	¥18B	¥16B	¥18B
Total Debt (Interest-bearing)	¥4B	¥5B	¥5B	¥7B	¥6B
Net Worth (Common Equity)	¥21B	¥22B	¥24B	¥23B	¥24B
Return on Total Assets (ROA)	2.4%	4.5%	5.8%	-0.2%	2.1%
Return on Common Equity (ROE)	3.4%	7.1%	9.7%	-0.3%	4.0%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.