6317
Kitagawa Corporation
株式会社北川鉄工所Kitagawa Corporation manufactures and supplies synthetic metals, machine tool accessories, and industrial machinery in Japan and internationally. The company offers standard and advanced chucks, jaw force testers, manual chucks, rotary cylinders, chuck parts, NC rotary tables, power vises, work grippers, robot accessories, vise parts, and other peripheral equipment for machine tools. It also provides tower cranes for building construction, concrete mixing plants, and multi-story car parking; and components for automotive industry. The company was formerly known as Kitagawa Iron Works Co., Ltd. and changed its name to Kitagawa Corporation in June 2018. Kitagawa Corporation was founded in 1918 and is headquartered in Fuchu, Japan.
Price
¥1,690
Market Cap
¥15.6B
Ent. Value
¥18.0B
Net Debt
−¥2.4B
Shares Out.
9.2M
P / E
12.5×
EV / EBIT
9.6×
⚠ TSE Capital Mandate
P / Book
0.37×
P / NCAV
12.59×
Div. Yield
2.96%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥57.3B | ¥61.6B | ¥59.7B | ¥58.7B |
| Cost of Sales | ¥48.2B | ¥53.1B | ¥53.2B | ¥50.3B |
| Gross Profit | ¥9.1B | ¥8.5B | ¥6.5B | ¥8.4B |
| SG&A | ¥7.2B | ¥6.8B | ¥6.3B | ¥6.3B |
| Operating Income | ¥1.9B | ¥1.7B | ¥194M | ¥2.1B |
| Non-Operating Income | ¥1.0B | ¥1.1B | ¥1.0B | ¥1.1B |
| Dividend Income | ¥120M | ¥101M | ¥116M | ¥83M |
| Interest Income | ¥40M | ¥121M | ¥61M | ¥20M |
| Non-Operating Expenses | ¥561M | ¥402M | ¥168M | ¥124M |
| Interest Expense | ¥382M | ¥309M | ¥161M | ¥94M |
| Ordinary Income | ¥2.3B | ¥2.4B | ¥1.0B | ¥3.1B |
| Pre-tax Income | ¥2.3B | ¥2.4B | ¥252M | ¥-647M |
| Income Taxes | ¥1.1B | ¥1.2B | ¥922M | ¥1.3B |
| Current Tax | ¥753M | ¥1.1B | ¥542M | ¥1.1B |
| Deferred Tax | ¥331M | ¥80M | ¥379M | ¥133M |
| Net Income (owners) | ¥1.2B | ¥1.3B | ¥-418M | ¥-951M |
| Minority Interest | ¥-1M | ¥-28M | ¥-251M | ¥-965M |
| Comprehensive Income | ¥2.3B | ¥3.3B | ¥1.0B | ¥-1.2B |
| EBITDA | ¥5.1B | ¥5.2B | ¥3.4B | ¥6.0B |
| Goodwill Amort. (J-GAAP) | ¥88M | ¥44M | — | — |
| EPS | ¥135.00 | ¥137.27 | ¥-45.15 | ¥-101.59 |
| Shares Outstanding | 9.2M | 9.2M | 9.2M | 9.4M |
| Shares Issued (total) | 9.7M | 9.7M | 9.7M | 9.7M |
| Treasury Shares | 0.4M | 0.4M | 0.4M | 0.3M |