6323
RORZE CORPORATION
ローツェ株式会社Rorze Corporation engages in the design, development, manufacture, and sale of automation systems for the semiconductor and flat panel display production worldwide. The company offers wafer handling systems, including atmospheric robots, vacuum wafer robots, aligners, load ports, vacuum platforms, EFEMs/sorters, and stockers; and mask/reticle handling systems. It also provides system integration and package service, as well as host online communication, equipment control, and EDA/interface A solutions; and control devices, such as controllers, and stepping motors and drivers. In addition, the company offers life science automation products comprising mechatronics CO2 incubators, cell keepers, twist decappers and incubators, heat sealers, power seals, varistocks, and cell farms and shots. Further, it is involved in manufacturing of robot for semiconductor production equipment; the processing and export of machinery parts for robots; and importing, selling, maintaining, and broking equipment and parts. The company was incorporated in 1966 and is based in Fukuyama, Japan.
Price
¥3,933
Market Cap
¥682.1B
Ent. Value
¥631.5B
Net Cash
¥50.6B
Shares Out.
173.4M
P / E
36.0×
EV / EBIT
20.3×
P / Book
5.24×
P / NCAV
6.99×
Div. Yield
0.43%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥128.8B | ¥124.4B | ¥93.2B | ¥94.5B | ¥67.0B |
| Cost of Sales | ¥76.1B | ¥74.8B | ¥58.0B | ¥59.7B | ¥44.4B |
| Gross Profit | ¥52.7B | ¥49.6B | ¥35.3B | ¥34.8B | ¥22.6B |
| SG&A | ¥21.5B | ¥17.6B | ¥11.1B | ¥8.4B | ¥6.8B |
| Operating Income | ¥31.2B | ¥32.0B | ¥24.1B | ¥26.4B | ¥15.8B |
| Non-Operating Income | ¥1.7B | ¥4.4B | ¥3.2B | ¥4.3B | ¥2.4B |
| Dividend Income | ¥12M | ¥10M | ¥8M | ¥8M | ¥7M |
| Interest Income | ¥763M | ¥608M | ¥140M | ¥19M | ¥12M |
| Non-Operating Expenses | ¥278M | ¥997M | ¥268M | ¥389M | ¥342M |
| Interest Expense | ¥176M | ¥100M | ¥70M | ¥49M | ¥38M |
| Ordinary Income | ¥32.6B | ¥35.5B | ¥27.1B | ¥30.3B | ¥17.8B |
| Pre-tax Income | ¥25.0B | ¥32.6B | ¥27.1B | ¥30.4B | ¥18.5B |
| Income Taxes | ¥7.5B | ¥9.4B | ¥7.0B | ¥7.7B | ¥4.7B |
| Current Tax | ¥9.6B | ¥9.7B | ¥7.8B | ¥6.9B | ¥5.4B |
| Deferred Tax | ¥-2.1B | ¥-230M | ¥-853M | ¥735M | ¥-789M |
| Net Income (owners) | ¥19.0B | ¥23.6B | ¥19.6B | ¥21.4B | ¥12.8B |
| Minority Interest | ¥-1.6B | ¥-496M | ¥512M | ¥1.3B | ¥1,000M |
| Comprehensive Income | ¥19.0B | ¥27.6B | ¥23.3B | ¥26.3B | ¥16.1B |
| EBITDA | ¥37.4B | ¥36.2B | ¥26.6B | ¥28.3B | ¥17.2B |
| Goodwill Amort. (J-GAAP) | ¥3.1B | ¥1.7B | ¥257M | — | — |
| EPS | ¥109.33 | ¥134.08 | ¥1,111.11 | ¥1,237.42 | ¥742.10 |
| Shares Outstanding | 173.4M | 176.4M | 17.6M | 17.3M | 17.3M |
| Shares Issued (total) | 176.4M | 176.4M | 17.6M | 17.6M | 17.6M |
| Treasury Shares | 3.0M | 0.0M | 0.0M | 0.4M | 0.4M |