6335
TOKYO KIKAI SEISAKUSHO,LTD.
株式会社東京機械製作所
Industrials · Specialty Industrial Machinery
Tokyo Kikai Seisakusho, Ltd. manufacture and sells printing machines and press control systems in Japan, Asia, and North America. The company offers factory automation; processing and assembly; newspaper rotary press; and automation and labor-saving equipment/systems, including automatic paper threading device, automatic plate loading and unloading device, printing air conditioning system, newspaper production control system, and production management control system. It also provides newspaper and commercial printing machine peripherals, such as automatic register control device, cut-off control system, paper monitoring device, X system, spray dampening system, newspaper production control system, monitor proof system, and automatic ink and dampening water control system; rotary press maintenance services; power generation and sale; and digital and newspaper printing. The company was formerly known as Tokyo Kikai Seizou Company, Ltd. and changed its name to Tokyo Kikai Seisakusho, Ltd. in January 1916. Tokyo Kikai Seisakusho, Ltd. was founded in 1874 and is headquartered in Minato, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.55×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥8.5B
¥7.4B
¥9.3B
¥8.8B
¥6.9B
Cost of Sales
¥6.4B
¥5.5B
¥7.5B
¥6.9B
¥6.3B
Gross Profit
¥2.0B
¥1.9B
¥1.9B
¥1.9B
¥602M
SG&A
¥1.3B
¥1.2B
¥1.2B
¥1.2B
¥1.2B
Operating Income
¥722M
¥641M
¥615M
¥677M
¥-606M
Non-Operating Income
¥58M
¥119M
¥39M
¥158M
¥278M
Dividend Income
—
¥6M
¥6M
¥6M
¥6M
Interest Income
—
¥4M
¥0M
¥0M
¥0M
Non-Operating Expenses
—
¥10M
¥3M
¥10M
¥56M
Interest Expense
—
¥0M
¥0M
¥9M
¥43M
Ordinary Income
¥777M
¥751M
¥651M
¥824M
¥-385M
Pre-tax Income
¥1.1B
¥677M
¥104M
¥715M
¥-765M
Income Taxes
¥27M
¥255M
¥143M
¥132M
¥80M
Current Tax
—
¥166M
¥144M
¥146M
¥76M
Deferred Tax
—
¥89M
¥-1M
¥-15M
¥4M
Net Income (owners)
¥1.1B
¥346M
¥-83M
¥559M
¥-851M
Minority Interest
—
¥76M
¥44M
¥25M
¥6M
Comprehensive Income
—
¥423M
¥587M
¥529M
¥-746M
EBITDA
¥880M
¥796M
¥757M
¥832M
¥-422M
EPS
¥130.97
¥42.13
¥-9.55
¥64.01
¥-97.50
Shares Outstanding
—
8.1M
8.7M
8.7M
8.7M
Shares Issued (total)
—
8.7M
8.7M
8.7M
8.7M
Treasury Shares
—
0.7M
0.0M
0.0M
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥16.0B
¥14.5B
¥15.2B
¥14.9B
¥14.0B
Current Assets
¥12.5B
¥11.4B
¥11.9B
¥11.5B
¥10.5B
Cash & Deposits
¥8.0B
¥7.6B
¥8.5B
¥6.3B
¥2.3B
Trade Receivables
—
¥2.1B
¥1.8B
¥3.6B
¥6.6B
Non-Current Assets
¥3.5B
¥3.1B
¥3.3B
¥3.4B
¥3.5B
PP&E
¥2.9B
¥2.7B
¥2.8B
¥2.9B
¥3.0B
Intangible Assets
—
¥35M
¥11M
¥9M
¥14M
Investment Securities
¥256M
¥256M
¥256M
¥256M
¥256M
Deferred Tax Assets
—
¥50M
¥140M
¥135M
¥121M
Total Liabilities
¥5.5B
¥5.2B
¥6.1B
¥6.4B
¥6.0B
Current Liabilities
¥3.3B
¥2.7B
¥3.6B
¥3.6B
¥3.0B
Accounts Payable
—
¥650M
¥1.5B
¥1.6B
¥958M
ST Debt
—
—
—
—
¥1.5B
Taxes Payable
—
¥177M
¥111M
¥186M
¥36M
Non-Current Liabilities
¥2.2B
¥2.5B
¥2.5B
¥2.8B
¥2.9B
Pension Obligations
—
¥2.5B
¥2.4B
¥2.7B
¥2.9B
Deferred Tax Liab.
—
¥3M
¥4M
—
—
Total Equity
¥10.5B
¥9.3B
¥9.1B
¥8.5B
¥8.0B
Capital Stock
—
¥4.4B
¥4.4B
¥4.4B
¥4.4B
Capital Surplus
—
¥1.3B
¥1.3B
¥1.3B
¥1.3B
Retained Earnings
¥3.6B
¥2.5B
¥2.2B
¥2.3B
¥1.7B
Treasury Stock
—
¥-267M
¥-4M
¥-4M
¥-3M
AOCI
—
¥124M
¥122M
¥-503M
¥-449M
Equity (owners)
¥9.0B
¥8.0B
¥8.0B
¥8.0B
¥7.5B
Minority Interests
—
¥1.1B
¥1.0B
¥992M
¥969M
Total Interest-Bearing Debt ⓘ
—
—
—
—
¥1.5B
Net Cash ⓘ
¥8.0B
¥7.6B
¥8.5B
¥6.3B
¥827M
NCAV ⓘ
¥7.0B
¥6.2B
¥5.8B
¥5.1B
¥4.5B
NCAV/Share
—
¥764
¥668
¥589
¥521
BV/Share
—
¥996
¥912
¥921
¥857
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.1B
¥-870M
¥2.3B
¥5.5B
¥-2.2B
Interest Paid
—
¥-0M
¥-0M
¥-7M
¥-48M
Interest Received
—
¥10M
¥6M
¥6M
¥6M
D&A
¥158M
¥155M
¥142M
¥155M
¥184M
Investing CF
¥-322M
¥-73M
¥-20M
¥-34M
¥246M
Proceeds from Invest.
—
—
¥4M
—
—
Financing CF
¥-14M
¥-15M
¥-15M
¥-1.5B
¥937M
Dividends Paid
—
¥-0M
¥-0M
¥-1M
¥-0M
Share Buybacks
—
¥-0M
¥-1M
¥-0M
¥-2M
Free Cash Flow
¥1.1B
¥-870M
¥2.3B
¥5.5B
¥-2.2B
Net Change in Cash
—
¥-958M
¥2.2B
¥4.0B
¥-1.0B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.7%
4.2%
-1.1%
7.7%
-11.5%
ROA
6.9%
2.3%
-0.6%
3.9%
-6.1%
EPS
¥130.97
¥42.13
¥-9.55
¥64.01
¥-97.50
DPS
¥0.00
—
—
—
—
BPS
¥1,159.60
¥1,010.90
¥925.85
¥863.61
¥805.78
FCF/Share
—
¥-108
¥262
¥627
¥-256
NCAV/Share
—
¥764
¥668
¥589
¥521
Payout Ratio
0.0%
—
—
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 12
Date Activist Stake Event Flag Demands Source
2025-08-26
Akihiko Ohta
10.29%
+1.02%
change
Passive
—
2025-04-10
Akihiko Ohta
9.27%
+1.01%
change
Passive
—
2025-03-03
Akihiko Ohta
8.26%
+1.02%
change
Passive
—
2025-02-27
Akihiko Ohta
7.24%
correction
Passive
—
2025-02-26
Akihiko Ohta
7.24%
+1.05%
change
Passive
—
2025-02-18
Akihiko Ohta
6.19%
+1.1%
change
Passive
—
2025-01-10
Akihiko Ohta
5.09%
initial_5pct
Passive
—
2024-07-01
SINCERE KOUMUTEN CO., LTD.
5.2%
-0.7%
initial_5pct
Passive
—
2024-07-01
SINCERE KOUMUTEN CO., LTD.
6.59%
+0.69%
change
Passive
—
2024-07-01
SINCERE KOUMUTEN CO., LTD.
7.73%
+1.83%
change
Passive
—
2024-07-01
SINCERE KOUMUTEN CO., LTD.
5.9%
change
Passive
—
2024-07-01
SINCERE KOUMUTEN CO., LTD.
3.61%
-2.29%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-20
15:30
Buyback
¥100M
Board resolved to repurchase up to ¥100M.
Summary
Board resolved to repurchase up to ¥100M.
Source (JP)
する割合 2.47%)
(3)株式の取得価額の総額 100,000,000 円(上限)
(4)取得期間 2026 年5月 21 日から 2026 年8月 31 日まで
(5)取得方法 自己株式取得に係る取引一任
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社読売新聞東京本社
2,182
27.02%
2
大田 昭彦
787
9.75%
3
Sompo Japan Insurance Inc.
損害保険ジャパン株式会社
500
6.19%
4
Sumitomo Mitsui Banking Corporation
株式会社三井住友銀行
423
5.24%
5
株式会社中日新聞社
229
2.84%
6
Mizuho Bank
株式会社みずほ銀行
212
2.62%
7
Asahi Newspaper Co.
株式会社朝日新聞社
187
2.32%
8
住友生命保険相互会社
138
1.71%
9
大和証券株式会社
135
1.68%
10
芝 康平
107
1.32%
Domestic Nominees
0.0%
-6.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
60.7%
+8.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社読売新聞東京本社
25.01%
25.01%
27.02%
+2.01%
大田 昭彦
↑
—
1.92%
9.75%
+7.83%
Sompo Japan Insurance Inc.
損害保険ジャパン
5.73%
5.73%
6.19%
+0.46%
Sumitomo Mitsui Banking Corporation
三井住友銀行
4.85%
4.85%
5.24%
+0.39%
式会社中日新聞社
2.62%
2.62%
2.84%
+0.22%
Mizuho Bank
みずほ銀行
2.43%
2.43%
2.62%
+0.19%
Asahi Newspaper Co.
式会社朝日新聞社
2.00%
2.00%
2.32%
+0.32%
住友生命保険
NEW ENTRY
1.58%
—
1.71%
NEW
大和証券
NEW ENTRY
—
—
—
1.68%
NEW
芝 康平
NEW ENTRY
—
—
—
1.32%
NEW
アジアインベストメントファンド
last seen 2024
Exited Top 10
7.56%
7.44%
—
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
4.47%
3.25%
—
日本カストディ銀行
last seen 2024
Exited Top 10
2.90%
2.90%
—
Concentration (HHI)
ⓘ
787
777
919
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved