6338
Takatori Corporation
株式会社タカトリTakatori Corporation engages in the manufacture and sale of semiconductor and liquid crystal related equipment, multi wire saws and textile machinery, and medical devices primarily in Japan and internationally. The company offers precision cutting machinery for sapphire, SiC, and GaN substrates; solar panels; quartz crystals; LT and LN products; GaAs, Gap, and InP products; magnets; ceramics; and materials for research and development. It also provides semiconductor equipment for LED/RF devices, TAIKO processes, wafer protection tape lamination and removal machines, wafer mounters, UV irradiation equipment, film resist lamination machines, package mounters, substrate(H-WSS) processing equipment, and MEMS. In addition, the company provides display equipment for LCD panel surface cleaning, polarizer attaching, and touch panel bonding process machines; vacuum lamination for large substrates; carbon fiber/thin film solar cell sheet and apparel-related textile equipment; and medical devices. The company was founded in 1950 and is headquartered in Kashihara, Japan.
Price
¥1,823
Market Cap
¥9.9B
Ent. Value
¥8.9B
Net Cash
¥1.0B
Shares Out.
5.5M
P / E
17.0×
EV / EBIT
10.9×
P / Book
0.97×
P / NCAV
1.36×
Div. Yield
2.19%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥7.3B | ¥16.1B | ¥16.4B | ¥10.2B | ¥6.5B |
| Cost of Sales | ¥5.0B | ¥11.8B | ¥12.4B | ¥7.6B | ¥5.0B |
| Gross Profit | ¥2.4B | ¥4.3B | ¥4.0B | ¥2.7B | ¥1.6B |
| SG&A | ¥1.5B | ¥1.5B | ¥1.5B | ¥1.3B | ¥1.2B |
| Operating Income | ¥820M | ¥2.8B | ¥2.5B | ¥1.4B | ¥390M |
| Non-Operating Income | ¥89M | ¥70M | ¥144M | ¥120M | ¥122M |
| Dividend Income | ¥41M | ¥13M | ¥19M | ¥12M | ¥8M |
| Interest Income | ¥16M | ¥13M | ¥2M | ¥2M | ¥2M |
| Non-Operating Expenses | ¥58M | ¥98M | ¥9M | ¥9M | ¥22M |
| Interest Expense | ¥24M | ¥9M | ¥3M | ¥3M | ¥3M |
| Ordinary Income | ¥852M | ¥2.8B | ¥2.6B | ¥1.5B | ¥491M |
| Pre-tax Income | ¥821M | ¥2.8B | ¥2.6B | ¥1.5B | ¥491M |
| Income Taxes | ¥236M | ¥821M | ¥691M | ¥434M | ¥113M |
| Current Tax | ¥108M | ¥771M | ¥680M | ¥478M | ¥127M |
| Deferred Tax | ¥129M | ¥50M | ¥11M | ¥-44M | ¥-14M |
| Net Income (owners) | ¥585M | ¥1.9B | ¥1.9B | ¥1.0B | ¥378M |
| Comprehensive Income | ¥572M | ¥2.0B | ¥1.9B | ¥1.0B | ¥394M |
| EBITDA | ¥963M | ¥3.0B | ¥2.6B | ¥1.5B | ¥540M |
| EPS | ¥107.15 | ¥354.92 | ¥349.42 | ¥188.33 | ¥69.18 |
| Shares Outstanding | 5.5M | 5.5M | 5.5M | 5.5M | 5.5M |
| Shares Issued (total) | 5.5M | 5.5M | 5.5M | 5.5M | 5.5M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |