6378
KIMURA CHEMICAL PLANTS CO., LTD.
木村化工機株式会社Kimura Chemical Plants Co., Ltd. operates as an engineering company. The company offers chemical equipment, including evaporation and concentration plants engineering and concentration, material works, skid mounted units, and solvent recovery systems. It also provides nuclear equipment, such as transport packaging, frogman systems, hot cells, evaporator packages for recovering boric acid, equipment for radioactive treatment, equipment for radiation shielding, electric boilers, globe boxes, fuel handling equipment, irradiation equipment, cleaners for medical treatments, and dust samplers, as well as installations for MOX fuel manufacturing. Kimura Chemical Plants Co., Ltd. was founded in 1924 and is headquartered in Amagasaki, Japan.
Price
¥1,207
Market Cap
¥24.9B
Ent. Value
¥17.5B
Net Cash
¥7.4B
Shares Out.
20.6M
P / E
10.5×
EV / EBIT
5.8×
P / Book
1.13×
P / NCAV
2.98×
Div. Yield
3.40%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥28.0B | ¥26.4B | ¥24.7B | ¥21.6B | ¥24.6B |
| Cost of Sales | ¥21.5B | ¥20.6B | ¥20.0B | ¥17.6B | ¥19.6B |
| Gross Profit | ¥6.4B | ¥5.8B | ¥4.6B | ¥3.9B | ¥5.0B |
| SG&A | ¥3.4B | ¥2.8B | ¥2.6B | ¥2.2B | ¥2.3B |
| Operating Income | ¥3.0B | ¥3.0B | ¥2.1B | ¥1.7B | ¥2.7B |
| Non-Operating Income | ¥118M | ¥112M | ¥131M | ¥81M | ¥137M |
| Dividend Income | — | ¥80M | ¥65M | ¥50M | ¥50M |
| Interest Income | — | ¥1M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | — | ¥40M | ¥18M | ¥20M | ¥44M |
| Interest Expense | — | ¥9M | ¥5M | ¥7M | ¥6M |
| Ordinary Income | ¥3.1B | ¥3.1B | ¥2.2B | ¥1.8B | ¥2.8B |
| Pre-tax Income | ¥3.2B | ¥3.2B | ¥2.2B | ¥1.5B | ¥2.8B |
| Income Taxes | ¥902M | ¥876M | ¥696M | ¥470M | ¥867M |
| Current Tax | — | ¥837M | ¥761M | ¥436M | ¥945M |
| Deferred Tax | — | ¥38M | ¥-64M | ¥33M | ¥-77M |
| Net Income (owners) | ¥2.3B | ¥2.3B | ¥1.6B | ¥999M | ¥2.0B |
| Comprehensive Income | — | ¥2.2B | ¥2.3B | ¥1.1B | ¥2.0B |
| EBITDA | ¥3.3B | ¥3.3B | ¥2.4B | ¥2.0B | ¥2.9B |
| EPS | ¥115.10 | ¥116.61 | ¥78.47 | ¥50.75 | ¥99.43 |
| Shares Outstanding | — | 20.6M | 20.6M | 20.6M | 20.6M |
| Shares Issued (total) | — | 20.6M | 20.6M | 20.6M | 20.6M |
| Treasury Shares | — | 0.0M | — | — | — |