6425
Universal Entertainment Corporation
株式会社ユニバーサルエンターテインメント
Machinery
Universal Entertainment Corporation, together with its subsidiaries, research, develops, manufactures, and sells pachislot and pachinko machines in Japan and the Philippines. It develops and provides Falcon X, a peripheral system; Hot Stadium, a digital signage system; Universal Kingdom, a members-only mobile website; Slot Street, a social casino game for smartphones; Fun, amusement equipment; and Pachislot and Pachinko machines and related equipment, as well as operates OKADA MANILA, a casino resort in the Philippines. It also offers Okada Maa, the integrated resort facilities in Manila, the Philippines. The company was formerly known as Aruze Corp. and changed its name to Universal Entertainment Corporation in November 2009. The company was founded in 1969 and is headquartered in Tokyo, Japan. Universal Entertainment Corporation operates as a subsidiary of Okada Holdings Limited.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.44×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥122.8B
¥126.3B
¥179.0B
¥141.0B
¥90.4B
Cost of Sales
¥50.8B
¥51.2B
¥79.7B
¥62.7B
¥43.9B
Gross Profit
¥72.0B
¥75.1B
¥99.3B
¥78.3B
¥46.5B
SG&A
¥75.2B
¥72.1B
¥68.9B
¥66.3B
¥44.6B
Operating Income
¥-3.2B
¥3.0B
¥30.5B
¥12.1B
¥2.0B
Non-Operating Income
¥5.9B
¥13.0B
¥30.9B
¥19.9B
¥7.4B
Dividend Income
¥44M
¥27M
¥25M
¥32M
¥7M
Interest Income
¥729M
¥1.1B
¥1.1B
¥128M
¥108M
Non-Operating Expenses
¥21.2B
¥21.6B
¥23.3B
¥18.1B
¥11.9B
Interest Expense
¥9.0B
¥6.3B
¥4.7B
¥5.5B
¥4.5B
Ordinary Income
¥-18.5B
¥-5.6B
¥38.1B
¥13.9B
¥-2.5B
Pre-tax Income
¥-242.3B
¥-6.8B
¥37.9B
¥8.4B
¥-15.0B
Income Taxes
¥-10.8B
¥8.7B
¥9.5B
¥-3.1B
¥4.1B
Current Tax
¥2.1B
¥116M
¥409M
¥261M
¥169M
Deferred Tax
¥-13.0B
¥8.6B
¥9.1B
¥-3.3B
¥3.9B
Net Income (owners)
¥-231.4B
¥-15.6B
¥28.4B
¥11.5B
¥-19.1B
Comprehensive Income
¥-240.0B
¥-12.5B
¥42.2B
¥10.4B
¥-18.7B
EBITDA
¥16.5B
¥21.1B
¥47.7B
¥30.8B
¥20.4B
EPS
¥-2,986.48
¥-200.92
¥367.04
¥148.50
¥-245.88
Shares Outstanding
77.5M
77.5M
77.5M
77.5M
77.5M
Shares Issued (total)
80.2M
80.2M
80.2M
80.2M
80.2M
Treasury Shares
2.7M
2.7M
2.7M
2.7M
2.7M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥373.6B
¥632.8B
¥628.0B
¥596.2B
¥572.4B
Current Assets
¥93.4B
¥78.9B
¥104.0B
¥87.8B
¥77.7B
Cash & Deposits
¥40.0B
¥23.8B
¥44.3B
¥35.9B
¥30.8B
Trade Receivables
¥4.9B
¥4.1B
¥6.5B
¥5.7B
—
Non-Current Assets
¥279.5B
¥553.1B
¥523.7B
¥507.8B
¥493.7B
PP&E
¥198.2B
¥457.2B
¥442.8B
¥432.3B
¥428.4B
Intangible Assets
¥1.5B
¥2.0B
¥1.8B
¥1.1B
¥1.0B
Investment Securities
¥10.0B
¥10.2B
¥9.9B
¥16.3B
¥18.5B
Deferred Tax Assets
¥8.5B
¥4.2B
¥4.6B
¥11.0B
¥4.2B
Total Liabilities
¥243.9B
¥263.1B
¥239.6B
¥246.9B
¥233.5B
Current Liabilities
¥41.6B
¥43.3B
¥164.7B
¥65.8B
¥60.1B
Accounts Payable
¥6.3B
¥6.3B
¥9.4B
¥7.5B
¥8.2B
ST Debt
¥2.5B
¥948M
¥4.5B
¥7.3B
¥9.3B
Taxes Payable
¥2.1B
¥43M
¥81M
¥46M
¥176M
Non-Current Liabilities
¥202.3B
¥219.7B
¥74.9B
¥181.1B
¥173.4B
Total LT Borrowings
¥130.9B
¥125.1B
—
¥108.8B
¥100.3B
Pension Obligations
¥1.5B
¥1.1B
¥650M
¥367M
¥230M
Deferred Tax Liab.
¥6.7B
¥15.3B
¥7.3B
¥5.4B
¥1.9B
Total Equity
¥129.7B
¥369.7B
¥388.4B
¥349.3B
¥338.9B
Capital Stock
¥98M
¥98M
¥98M
¥98M
¥98M
Capital Surplus
¥18.8B
¥18.8B
¥18.8B
¥18.8B
¥18.8B
Retained Earnings
¥111.2B
¥342.6B
¥364.3B
¥338.9B
¥327.4B
Treasury Stock
¥-7.3B
¥-7.3B
¥-7.3B
¥-7.3B
¥-7.3B
AOCI
¥6.9B
¥15.5B
¥12.4B
¥-1.3B
¥-174M
Equity (owners)
¥122.8B
¥354.2B
¥375.9B
¥350.5B
¥339.0B
Total Interest-Bearing Debt ⓘ
¥133.4B
¥126.0B
¥4.5B
¥116.1B
¥109.6B
Net Cash ⓘ
¥-93.4B
¥-102.2B
¥39.8B
¥-80.2B
¥-78.8B
NCAV ⓘ
¥-150.5B
¥-184.2B
¥-135.7B
¥-159.1B
¥-155.7B
NCAV/Share
¥-1,943
¥-2,377
¥-1,751
¥-2,053
¥-2,010
BV/Share
¥1,585
¥4,571
¥4,851
¥4,524
¥4,376
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥11.1B
¥1.5B
¥28.0B
¥24.5B
¥1.7B
Interest Paid
¥-11.0B
¥-11.5B
¥-13.8B
¥-9.0B
¥-6.3B
Interest Received
¥177M
¥346M
¥365M
¥154M
¥114M
D&A
¥19.7B
¥18.0B
¥17.3B
¥18.7B
¥18.5B
Investing CF
¥-3.9B
¥-13.4B
¥-10.1B
¥-9.0B
¥-7.0B
CapEx
¥8.6B
¥8.6B
¥11.0B
¥7.5B
¥8.4B
Purchase Investments
¥-10M
¥-10M
¥-10M
¥-9M
¥-218M
Proceeds from Invest.
—
—
—
—
¥683M
Financing CF
¥9.2B
¥-9.8B
¥-11.3B
¥-11.2B
¥-1.8B
Dividends Paid
—
¥-2.3B
¥-3.1B
—
—
Share Buybacks
—
—
—
—
¥0M
LT Debt Repaid
¥-62.6B
¥-5.0B
¥-7.7B
¥-4.2B
¥-2.4B
Free Cash Flow
¥2.5B
¥-7.0B
¥17.0B
¥16.9B
¥-6.7B
Net Change in Cash
¥16.2B
¥-20.5B
¥8.4B
¥5.3B
¥-6.6B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-92.7%
-4.1%
7.7%
3.3%
-5.5%
ROA
-46.0%
-2.5%
4.6%
2.0%
-3.3%
EPS
¥-2,986.48
¥-200.92
¥367.04
¥148.50
¥-245.88
DPS
—
¥30.00
¥40.00
—
—
BPS
¥1,673.58
¥4,771.28
¥5,011.39
¥4,507.48
¥4,373.31
FCF/Share
¥32
¥-91
¥220
¥218
¥-86
NCAV/Share
¥-1,943
¥-2,377
¥-1,751
¥-2,053
¥-2,010
Payout Ratio
—
—
10.9%
—
—
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
OKADA HOLDINGS LIMITED (常任代理人 SMBC日興証券株式会社)
54,452
70.26%
2
横塚 ヒロ子
2,045
2.63%
3
State Street Bank and Trust Company
STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT OM02 505002 (常任代理人 株式会社みずほ銀行決済営業部)
1,785
2.30%
4
ユニバーサル従業員持株会
752
0.97%
5
上田八木短資株式会社
645
0.83%
6
JP JPMSE LUX RE BARCLAYS CAPITAL SEC LTD EQ CO (常任代理人 株式会社三菱UFJ銀行)
513
0.66%
7
株式会社北斗
470
0.60%
8
株式会社SBI証券
425
0.54%
9
野村證券株式会社
392
0.50%
10
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505025 (常任代理人 株式会社みずほ銀行決済営業部)
333
0.42%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
2.7%
-0.2% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
77.0%
-0.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
OKADA HOLDINGS LIMITED
70.26%
70.26%
70.26%
State Street
2.29%
2.30%
2.72%
+0.42%
横塚 ヒロ子
2.63%
2.63%
2.63%
ユニバーサル従業員持株会
0.65%
0.79%
0.97%
+0.18%
上田八木短資
NEW ENTRY
—
—
—
0.83%
NEW
Barclays
NEW ENTRY
—
—
—
0.66%
NEW
式会社北斗
0.60%
0.60%
0.60%
式会社SBI証券
NEW ENTRY
—
—
—
0.54%
NEW
野村證券
NEW ENTRY
—
—
—
0.50%
NEW
UBS
last seen 2024
Exited Top 10
0.82%
1.01%
—
東京短資
last seen 2024
Exited Top 10
—
1.01%
—
BNY Mellon
last seen 2024
Exited Top 10
—
0.60%
—
ベル投資事業有限責任組合1
last seen 2024
Exited Top 10
—
0.48%
—
Interactive Brokers
last seen 2024
Exited Top 10
—
0.43%
—
JP Morgan
last seen 2023
Exited Top 10
0.61%
—
—
富士本 淳
last seen 2023
Exited Top 10
0.84%
—
—
楽天証券
last seen 2023
Exited Top 10
0.81%
—
—
Goldman Sachs
last seen 2023
Exited Top 10
1.69%
—
—
Concentration (HHI)
ⓘ
4955
4952
4954
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥87M
+28% since 2023
Holdings
1
Trend
1 building
vs 2023
Held Company
FY2025
¥87M total
FY2023
¥68M total
Book Val ¥M
Shares
Book Val ¥M
Shares
㈱ダイナムジャパンホールディングス
87
+29.0%
↑
1,277,242
68
989,829
Portfolio total
87
68
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding