6428

OIZUMI Corporation

株式会社オーイズミ
Communication Services · Electronic Gaming & Multimedia
OIZUMI Corporation, together with its subsidiaries, engages in the manufacture and sale of automatic service equipment, system equipment, and gaming machines for entertainment industry in Japan. The company offers medal polishing, supplying and recovery system, medal and medal lending machine, and bill transport system, as well as pachislot and panchiko machines, and gaming machine mechanism units; ball supply and recovery systems; game center POS; and ball storage systems. It also provides maintenance, information processing, and real estate rental and management services; spart parts; game software; and package games, video/music, publishing, and online amusement. In addition, the company is involved in licensing of ball supplying machine related patents; development of amusement park information systems; and internet content distribution. Further, it operates solar power generation and other, as well as food and e-commerce businesses; generates and sells electricity; manufactures, processes, and sells agricultural products, such as jelly and jellies; and develops health foods and cosmetics. The company was incorporated in 1974 and is based in Atsugi, Japan.
← Companies
Price
¥319
Market Cap
¥7.2B
Ent. Value
¥17.1B
Net Debt
−¥9.9B
Shares Out.
22.5M
P / E
12.0×
EV / EBIT
24.2×
⚠ TSE Capital Mandate
P / Book
0.38×
P / NCAV
N/M
Div. Yield
3.76%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥21.7B ¥20.1B ¥21.4B ¥18.1B ¥10.8B
Cost of Sales ¥14.2B ¥13.7B ¥14.3B ¥12.6B ¥7.9B
Gross Profit ¥7.5B ¥6.4B ¥7.1B ¥5.5B ¥2.9B
SG&A ¥6.8B ¥6.3B ¥6.1B ¥4.4B ¥2.3B
Operating Income ¥706M ¥94M ¥1.0B ¥1.1B ¥606M
Non-Operating Income ¥162M ¥114M ¥110M ¥103M ¥55M
Dividend Income ¥13M ¥10M ¥7M ¥6M
Interest Income ¥12M ¥9M ¥8M ¥8M
Non-Operating Expenses ¥135M ¥120M ¥111M ¥98M
Interest Expense ¥111M ¥94M ¥91M ¥72M
Ordinary Income ¥662M ¥72M ¥1.0B ¥1.1B ¥563M
Pre-tax Income ¥1.0B ¥725M ¥926M ¥1.9B ¥597M
Income Taxes ¥423M ¥479M ¥397M ¥294M ¥208M
Current Tax ¥608M ¥309M ¥369M ¥254M
Deferred Tax ¥-130M ¥88M ¥-75M ¥-46M
Net Income (owners) ¥597M ¥246M ¥529M ¥1.6B ¥389M
Comprehensive Income ¥221M ¥414M ¥1.8B ¥373M
EBITDA ¥1.5B ¥1.2B ¥2.2B ¥2.2B ¥1.5B
Goodwill Amort. (J-GAAP) ¥241M ¥241M ¥199M ¥22M
EPS ¥26.52 ¥10.95 ¥23.51 ¥69.40 ¥17.30
Shares Outstanding 22.5M 22.5M 22.5M 22.5M
Treasury Shares 0.0M 0.0M 0.0M 0.0M