6428
OIZUMI Corporation
株式会社オーイズミOIZUMI Corporation, together with its subsidiaries, engages in the manufacture and sale of automatic service equipment, system equipment, and gaming machines for entertainment industry in Japan. The company offers medal polishing, supplying and recovery system, medal and medal lending machine, and bill transport system, as well as pachislot and panchiko machines, and gaming machine mechanism units; ball supply and recovery systems; game center POS; and ball storage systems. It also provides maintenance, information processing, and real estate rental and management services; spart parts; game software; and package games, video/music, publishing, and online amusement. In addition, the company is involved in licensing of ball supplying machine related patents; development of amusement park information systems; and internet content distribution. Further, it operates solar power generation and other, as well as food and e-commerce businesses; generates and sells electricity; manufactures, processes, and sells agricultural products, such as jelly and jellies; and develops health foods and cosmetics. The company was incorporated in 1974 and is based in Atsugi, Japan.
Price
¥319
Market Cap
¥7.2B
Ent. Value
¥17.1B
Net Debt
−¥9.9B
Shares Out.
22.5M
P / E
12.0×
EV / EBIT
24.2×
⚠ TSE Capital Mandate
P / Book
0.38×
P / NCAV
N/M
Div. Yield
3.76%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥21.7B | ¥20.1B | ¥21.4B | ¥18.1B | ¥10.8B |
| Cost of Sales | ¥14.2B | ¥13.7B | ¥14.3B | ¥12.6B | ¥7.9B |
| Gross Profit | ¥7.5B | ¥6.4B | ¥7.1B | ¥5.5B | ¥2.9B |
| SG&A | ¥6.8B | ¥6.3B | ¥6.1B | ¥4.4B | ¥2.3B |
| Operating Income | ¥706M | ¥94M | ¥1.0B | ¥1.1B | ¥606M |
| Non-Operating Income | ¥162M | ¥114M | ¥110M | ¥103M | ¥55M |
| Dividend Income | — | ¥13M | ¥10M | ¥7M | ¥6M |
| Interest Income | — | ¥12M | ¥9M | ¥8M | ¥8M |
| Non-Operating Expenses | — | ¥135M | ¥120M | ¥111M | ¥98M |
| Interest Expense | — | ¥111M | ¥94M | ¥91M | ¥72M |
| Ordinary Income | ¥662M | ¥72M | ¥1.0B | ¥1.1B | ¥563M |
| Pre-tax Income | ¥1.0B | ¥725M | ¥926M | ¥1.9B | ¥597M |
| Income Taxes | ¥423M | ¥479M | ¥397M | ¥294M | ¥208M |
| Current Tax | — | ¥608M | ¥309M | ¥369M | ¥254M |
| Deferred Tax | — | ¥-130M | ¥88M | ¥-75M | ¥-46M |
| Net Income (owners) | ¥597M | ¥246M | ¥529M | ¥1.6B | ¥389M |
| Comprehensive Income | — | ¥221M | ¥414M | ¥1.8B | ¥373M |
| EBITDA | ¥1.5B | ¥1.2B | ¥2.2B | ¥2.2B | ¥1.5B |
| Goodwill Amort. (J-GAAP) | — | ¥241M | ¥241M | ¥199M | ¥22M |
| EPS | ¥26.52 | ¥10.95 | ¥23.51 | ¥69.40 | ¥17.30 |
| Shares Outstanding | — | 22.5M | 22.5M | 22.5M | 22.5M |
| Treasury Shares | — | 0.0M | 0.0M | 0.0M | 0.0M |