DAIKOKU DENKI CO.,LTD.

6430 ダイコク電機株式会社

Machinery · Prime · TSE: Disclosed

PRICE: ¥2,086 · MKT CAP: ¥30.9B · P/E: 4.0x · P/B: 0.67x · DIV YIELD: 5.8%

PRICE — 5Y

Characteristics & Business Summary

Daikoku Denki Co., Ltd. development, production, and sale of computer systems pachinko parlors in Japan. The company also develops, manufactures, and sells units for pachinko and pachislo game machines. In addition, it provides Daikoku Denki Strategic...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	23,229	24,390	31,824	53,862	57,416
Operating Profit	491	1,191	4,020	12,002	12,212
Ordinary Profit	987	1,368	4,260	12,102	12,232
Net Profit	613	1,229	2,928	8,465	7,727
EPS	¥41	¥83	¥198	¥573	¥522
DPS	¥40	¥60	¥70	¥120	¥120

Balance Sheet & Valuation Highlights

Total Assets ¥57B

Net Assets (Equity) ¥45B

Equity Ratio 79.1%

ROE (Return on Equity) 17.1%

Cash & Equivalents ¥17B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥4B

Depreciation & Amort. ¥2B

Major Shareholders

1. TSUBURAYA FIELDS HOLDINGS INC. 13.4%
2. 株式会社ＫＣプラス 8.1%
3. Japan Master Trust Bank 6.5%
4. 栢森雅勝 6.1%
5. 公益財団法人栢森情報科学振興財団 5.1%
6. 株式会社大黒屋 5.1%
7. 栢森新治 3.4%
8. 栢森美智子 3.3%
9. 栢森健 3.0%
10. Custody Bank of Japan, Ltd. (Trust Account) 3.0%

Activist Activity

TSUBURAYA FIELDS HOLDINGS INC. 13.84%

2025-02-20 · change

TSUBURAYA FIELDS HOLDINGS INC. 14.92%

2024-12-09 · change

TSUBURAYA FIELDS HOLDINGS INC. 15.28%

2023-08-09 · change

TSUBURAYA FIELDS HOLDINGS INC. 19.01%

2023-08-09 · change

TSUBURAYA FIELDS HOLDINGS INC. 20.01%

2023-08-09 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥1,571	¥1,650	¥2,153	¥3,644	¥3,880
FCF/Share	¥204	¥206	¥184	¥516	¥259
EPS	¥41	¥83	¥198	¥573	¥522
DPS	¥40	¥60	¥70	¥120	¥120
Capital Spending per share	¥26	¥12	¥18	¥54	¥259
Book Value per share	¥2,065	¥2,098	¥2,251	¥2,744	¥3,049
Common Shares Outstanding	15M	15M	15M	15M	15M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥23B	¥24B	¥32B	¥54B	¥57B
Operating Margin (%)	2.1%	4.9%	12.6%	22.3%	21.3%
Net Profit (owners)	¥1B	¥1B	¥3B	¥8B	¥8B
Net Profit Margin (%)	2.6%	5.0%	9.2%	15.7%	13.5%
Working Capital	¥15B	¥16B	¥19B	¥25B	¥24B
Total Debt (Interest-bearing)	¥3B	¥2B	¥2B	¥0B	¥0B
Net Worth (Common Equity)	¥31B	¥31B	¥33B	¥41B	¥45B
Return on Total Assets (ROA)	1.5%	3.0%	6.1%	14.3%	13.5%
Return on Common Equity (ROE)	2.0%	4.0%	8.8%	20.9%	17.1%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.