6472

NTN CORPORATION

NTN株式会社
Machinery
NTN Corporation, together with its subsidiaries, manufactures and sells bearings, drive shafts, and precision equipment and other products in Japan, the United States, Europe, Asia, and internationally. The company offers rolling bearings, including ball and roller, radial and thrust ball, radial and thrust roller, special application, and linear motion bearings; plummer blocks; bearing units; sliding bearings; constant velocity joints; auto tensioners; clutches; electric motors and actuators; sensor related products; parts feeders; electromechanical brake systems; condition monitoring systems; composite material products; and power generators. It also provides aftermarket parts and maintenance services. It serves automobile and motorcycle, electric vehicle, rolling stock, wind turbines, construction and mining machinery, agricultural machinery, office equipment, steel manufacturing machinery, food machinery, machine tools, paper manufacturing machinery, food machinery, aerospace, medical equipment, precision equipment, robots, electrical machinery, vacuum and clean, gearbox, and green energy products markets. NTN Corporation was founded in 1918 and is headquartered in Osaka, Japan.
← Companies
Price
¥453
Market Cap
¥240.9B
Ent. Value
¥391.3B
Net Debt
−¥150.4B
Shares Out.
531.6M
P / E
EV / EBIT
0.5×
P / Book
1.03×
P / NCAV
N/M
Div. Yield
2.43%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥826.3B ¥825.6B ¥836.3B ¥774.0B ¥642.0B
Cost of Sales ¥674.6B ¥684.2B ¥691.0B ¥648.0B ¥536.1B
Gross Profit ¥151.8B ¥141.4B ¥145.3B ¥125.9B ¥106.0B
SG&A ¥120.7B ¥118.4B ¥117.1B ¥108.8B ¥99.1B
Operating Income ¥31.0B ¥23.0B ¥28.1B ¥17.1B ¥6.9B
Non-Operating Income ¥4.7B ¥5.9B ¥5.6B ¥7.4B ¥7.5B
Dividend Income ¥101M ¥260M ¥278M ¥605M
Interest Income ¥1.9B ¥1.4B ¥1.1B ¥866M
Non-Operating Expenses ¥18.4B ¥13.8B ¥12.5B ¥7.5B
Interest Expense ¥9.0B ¥8.5B ¥5.9B ¥4.3B
Ordinary Income ¥23.5B ¥10.5B ¥20.0B ¥12.0B ¥6.8B
Pre-tax Income ¥15.2B ¥-8.6B ¥16.6B ¥10.8B ¥17.6B
Income Taxes ¥1.2B ¥14.2B ¥4.4B ¥-1.1B ¥8.5B
Current Tax ¥8.7B ¥10.6B ¥7.3B ¥5.1B
Deferred Tax ¥5.5B ¥-6.3B ¥-8.3B ¥3.5B
Net Income (owners) ¥12.9B ¥-23.8B ¥10.6B ¥10.4B ¥7.3B
Minority Interest ¥1.0B ¥1.6B ¥1.5B ¥1.8B
Comprehensive Income ¥-24.6B ¥50.2B ¥25.7B ¥31.0B
EBITDA ¥71.5B ¥65.6B ¥70.2B ¥59.4B ¥44.9B
Goodwill Amort. (J-GAAP) ¥214M ¥214M ¥214M ¥160M
EPS ¥23.40 ¥-44.90 ¥19.91 ¥19.53 ¥13.83
Shares Outstanding 531.6M 531.6M 531.6M 531.6M
Shares Issued (total) 532.5M 532.5M 532.5M 532.5M
Treasury Shares 0.9M 0.9M 0.9M 0.9M