6526
SocionNext Co., Ltd.
株式会社ソシオネクスト
Electric Appliances
Socionext Inc. designs, develops, manufactures, and sells system-on-chip (SoC), and solutions/services centering on SoC worldwide. It offers application specific standard products in the areas of radar sensor, servers, image processing, video processing, digital TV, digital signage, automotive, medical healthcare, HDMI module, and IoT communication. The company also provides custom SoC solutions, as well as development support, subsystem service, IP macro service, design technology, and manufacturing technology package services. It serves the automotive, data center and networking, and smart devices/industrial sectors. The company was incorporated in 2014 and is headquartered in Yokohama, Japan.
Price
¥2,635
Market Cap
¥468.3B
Ent. Value
¥428.8B
Net Cash
est
¥39.5B
Shares Out.
177.7M
P / E
53.0×
EV / EBIT
34.7×
P / Book
3.47×
P / NCAV
5.31×
Div. Yield
0.95%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥200.8B | ¥188.5B | ¥221.2B | ¥192.8B |
| Cost of Sales | ¥111.1B | ¥84.6B | ¥111.2B | ¥103.9B |
| Gross Profit | ¥89.8B | ¥103.9B | ¥110.0B | ¥88.8B |
| SG&A | ¥77.4B | ¥78.9B | ¥74.5B | ¥67.1B |
| Operating Income | ¥12.4B | ¥25.0B | ¥35.5B | ¥21.7B |
| Non-Operating Income | ¥406M | ¥446M | ¥1.7B | ¥1.8B |
| Interest Income | — | ¥405M | ¥384M | — |
| Non-Operating Expenses | — | ¥328M | ¥63M | ¥37M |
| Ordinary Income | ¥11.8B | ¥25.1B | ¥37.1B | ¥23.4B |
| Pre-tax Income | ¥11.8B | ¥25.4B | ¥37.1B | ¥23.4B |
| Income Taxes | ¥3.0B | ¥5.8B | ¥11.0B | ¥3.7B |
| Current Tax | — | ¥5.2B | ¥10.7B | ¥7.4B |
| Deferred Tax | — | ¥602M | ¥294M | ¥-3.7B |
| Net Income (owners) | ¥8.7B | ¥19.6B | ¥26.1B | ¥19.8B |
| Comprehensive Income | — | ¥19.4B | ¥27.3B | ¥20.3B |
| EBITDA | ¥29.3B | ¥41.2B | ¥48.9B | ¥33.8B |
| EPS | ¥49.74 | ¥109.78 | ¥148.39 | ¥587.02 |
| Shares Outstanding | — | 177.7M | 178.7M | 33.7M |
| Shares Issued (total) | — | 179.8M | 178.7M | 33.7M |
| Treasury Shares | — | 2.0M | 0.0M | — |
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ¥167.6B | ¥170.3B | ¥186.8B | ¥193.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ¥122.8B | ¥126.3B | ¥138.9B | ¥156.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ¥39.5B | ¥72.8B | ¥69.7B | ¥45.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trade Receivables | — | ¥31.6B | ¥35.3B | ¥40.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ¥44.8B | ¥44.0B | ¥47.9B | ¥37.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ¥23.9B | ¥22.3B | ¥21.8B | ¥17.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | — | ¥14.4B | ¥18.5B | ¥13.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | ¥0M | ¥0M | ¥0M | ¥0M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | — | ¥6.1B | ¥6.7B | ¥6.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ¥34.6B | ¥33.3B | ¥55.8B | ¥84.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ¥32.5B | ¥31.3B | ¥53.1B | ¥82.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | — | ¥3.4B | ¥6.8B | ¥6.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ¥2.0B | ¥2.0B | ¥2.7B | ¥1.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ¥133.1B | ¥137.0B | ¥131.0B | ¥109.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | — | ¥33.0B | ¥32.7B | ¥30.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | — | ¥33.0B | ¥32.7B | ¥30.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ¥74.1B | ¥74.3B | ¥63.6B | ¥48.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | — | ¥-5.0B | ¥-3M | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | — | ¥1.8B | ¥2.0B | ¥822M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ¥130.3B | ¥135.2B | ¥129.0B | ¥109.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash ⓘ | ¥39.5B | ¥72.8B | ¥69.7B | ¥45.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV ⓘ | ¥88.3B | ¥93.0B | ¥83.1B | ¥72.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | — | ¥523 | ¥465 | ¥2,138 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | — | ¥761 | ¥722 | ¥3,239 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|
| Operating CF | ¥7.7B | ¥31.9B | ¥52.9B | ¥18.0B |
| Interest Received | — | ¥405M | ¥384M | ¥141M |
| D&A | ¥16.9B | ¥16.2B | ¥13.4B | ¥12.1B |
| Investing CF | ¥-22.9B | ¥-14.6B | ¥-23.2B | ¥-19.7B |
| CapEx | ¥14.9B | ¥12.8B | ¥11.9B | ¥12.6B |
| Financing CF | ¥-14.2B | ¥-13.8B | ¥-6.6B | ¥-333M |
| Dividends Paid | — | ¥-9.0B | ¥-11.2B | — |
| Share Buybacks | — | ¥-5.0B | ¥-3M | — |
| Free Cash Flow | ¥-7.2B | ¥19.1B | ¥41.0B | ¥5.4B |
| Net Change in Cash | — | ¥3.1B | ¥24.6B | ¥-1.1B |
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|
| ROE | 6.5% | 14.6% | 21.7% | 19.8% |
| ROA | 5.2% | 11.0% | 13.7% | 10.2% |
| EPS | ¥49.74 | ¥109.78 | ¥148.39 | ¥587.02 |
| DPS | ¥25.00 | ¥50.00 | — | ¥210.00 |
| BPS | ¥759.09 | ¥770.79 | ¥732.76 | ¥3,262.93 |
| FCF/Share | — | ¥108 | ¥229 | ¥160 |
| NCAV/Share | — | ¥523 | ¥465 | ¥2,138 |
| Payout Ratio | 50.3% | 45.5% | — | 35.8% |
Event Timeline
S Shareholder
A Capital Signal
Large Shareholder Reports 92
Capital Allocation Signals 1
| Date | Type | Amount | Summary | |
|---|---|---|---|---|
|
2026-05-19
15:30
|
Other | ¥4.4B ¥25.0/sh +0% | SocionNext announced a dividend of ¥25.00 per share (total ¥4,412 million) with record date of March 31, 2026 and effect… | |
|
Summary
SocionNext announced a dividend of ¥25.00 per share (total ¥4,412 million) with record date of March 31, 2026 and effective date of June 4, 2026. The dividend is flat year-over-year and represents the period-end distribution under the company's stable dividend policy balanced with growth investments and financial stability. Annual total dividend remains ¥50.00 per share for FY2026.
YoY: +0%
Source (JP)
2026年３月31日を基準日とする剰余金の配当を行うことについて決議しました。１株当たり配当金 25円00銭、配当金総額 4,412百万円
剰余金の配当に関するお知らせ
TDnet PDF
|
||||
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 |
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社（信託口）
|
43,454,400 | 24.44% |
| 2 |
Japan Custody Bank
株式会社日本カストディ銀行（信託口）
|
15,174,500 | 8.53% |
| 3 | MSIP CLIENT SECURITIES （常任代理人 モルガン・スタンレーMUFG証券株式会社） | 3,302,308 | 1.85% |
| 4 |
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505001 （常任代理人 株式会社みずほ銀行決済営業部）
|
3,124,236 | 1.75% |
| 5 |
State Street Bank and Trust Company
STATE STREET BANK WEST CLIENT – TREATY 505234 （常任代理人 株式会社みずほ銀行決済営業部）
|
2,316,700 | 1.30% |
| 6 | HSBC-FUND SERVICES CLIENTS A/C 500 （常任代理人 香港上海銀行東京支店） | 1,812,500 | 1.01% |
| 7 | HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES（常任代理人 香港上海銀行東京支店 カストディ事業部） | 1,697,400 | 0.95% |
| 8 | 野村信託銀行株式会社（投信口） | 1,650,500 | 0.92% |
| 9 |
Northern Trust Company
NORTHERN TRUST CO.(AVFC) RE UKUC UCITS CLIENTS NON LENDING 10PCT TREATY ACCOUNT (常任代理人 香港上海銀行東京支店 カストディ業務部)
|
1,534,700 | 0.86% |
| 10 |
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505103 （常任代理人 株式会社みずほ銀行決済営業部）
|
1,343,532 | 0.75% |
as of 2025-03-31
Source: EDINET ↗
Ownership by year — hover bars for detail
Domestic Nominees
33.0%
+17.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
4.7%
-2.9% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
4.7%
-4.2% vs 2024
Named entities with disclosed investment intent
Bar = % of shares outstanding · top-10 covers 42.4% · grey = other shareholders · 2025
| Shareholder | Trend | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Japan Master Trust Bank 日本マスタートラスト信託銀行 | 8.55% | 11.19% | 24.44% +13.25% | |
| Japan Custody Bank 日本カストディ銀行 | 1.74% | 4.17% | 8.53% +4.36% | |
| State Street | 3.08% | 4.28% | 3.80% -0.48% | |
| MSIP CLIENT SECURITIES NEW ENTRY | — | — | — | 1.85% NEW |
| HSBC-FUND SERVICES CLIENTS A/C 500 NEW ENTRY | — | — | — | 1.01% NEW |
| HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES NEW ENTRY | — | — | — | 0.95% NEW |
| 野村信託銀行株式会社（投信口） NEW ENTRY | — | — | — | 0.92% NEW |
| Northern Trust NEW ENTRY | — | — | — | 0.86% NEW |
| Nomura Trust & Banking 野村信託銀行 last seen 2024 | Exited Top 10 | — | 3.63% | — |
| 上田八木短資 last seen 2024 | Exited Top 10 | — | 2.04% | — |
| JP Morgan last seen 2024 | Exited Top 10 | — | 1.74% | — |
| Goldman Sachs last seen 2024 | Exited Top 10 | — | 1.67% | — |
| Nomura Securities Co., Ltd. 野村證券 last seen 2024 | Exited Top 10 | — | 1.61% | — |
| BNY Mellon last seen 2024 | Exited Top 10 | — | 1.58% | — |
| BNP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE SEGREGATION ACC FOR THIRD PARTY last seen 2023 | Exited Top 10 | 1.35% | — | — |
| PERSHING SECURITIES LTD CLIENT SAFE CUSTODY ASSET ACCOUNT last seen 2023 | Exited Top 10 | 1.21% | — | — |
| 野村證券株式会社自己振替口 last seen 2023 | Exited Top 10 | 1.18% | — | — |
| 富士通 last seen 2023 | Exited Top 10 | 14.99% | — | — |
| 式会社日本政策投資銀行 last seen 2023 | Exited Top 10 | 14.99% | — | — |
| BNP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE CLEARANCE ACC FOR THIRD PARTY last seen 2023 | Exited Top 10 | 1.82% | — | — |
| パナソニックホールディングス last seen 2023 | Exited Top 10 | 7.50% | — | — |
| Concentration (HHI) ⓘ | 599 | 189 | 691 |
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved