6547
GREENS CO.,LTD.
株式会社グリーンズ
Consumer Cyclical · Lodging
Greens Co.,Ltd. operates a chain of hotels in Japan. The company operates specialized hotels under the Comfort Hotel, Comfort Inn, and Comfort Suites brand names; and specialized lodging, as well as city hotels under the Hotel Econo, Green Hotel, City Hotel, Hotel Sprue, Hotel Green Park, and Hotel S-Plus brands. It also involved in the restaurant management service. Greens Co.,Ltd. was founded in 1957 and is headquartered in Yokkaichi, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥49.6B
¥41.0B
¥36.4B
¥25.4B
¥15.7B
Cost of Sales
¥33.2B
¥27.5B
¥26.3B
¥23.0B
¥20.0B
Gross Profit
¥16.5B
¥13.4B
¥10.1B
¥2.4B
¥-4.3B
SG&A
¥10.1B
¥8.4B
¥6.4B
¥4.6B
¥4.3B
Operating Income
¥6.3B
¥5.0B
¥3.7B
¥-2.2B
¥-8.6B
Non-Operating Income
¥99M
¥98M
¥202M
¥561M
¥484M
Dividend Income
—
—
¥2M
¥2M
¥1M
Interest Income
—
—
¥0M
¥1M
¥1M
Non-Operating Expenses
¥562M
¥288M
¥407M
¥425M
¥257M
Interest Expense
¥282M
¥284M
¥145M
¥105M
¥52M
Ordinary Income
¥5.8B
¥4.8B
¥3.5B
¥-2.0B
¥-8.3B
Pre-tax Income
¥5.7B
¥4.6B
¥3.1B
¥-2.1B
¥-8.5B
Income Taxes
¥476M
¥-285M
¥-1.1B
¥46M
¥259M
Current Tax
¥18M
¥62M
¥64M
¥65M
¥65M
Deferred Tax
¥458M
¥-348M
¥-1.2B
¥-19M
¥195M
Net Income (owners)
¥5.3B
¥4.9B
¥4.2B
¥-2.2B
¥-8.8B
Comprehensive Income
¥5.3B
¥4.9B
¥4.2B
¥-2.2B
¥-8.8B
EBITDA
¥6.9B
¥5.6B
¥4.3B
¥-1.6B
¥-8.1B
Goodwill Amort. (J-GAAP)
—
—
—
—
¥2M
EPS
¥368.90
¥338.03
¥305.33
¥-169.20
¥-683.68
Shares Outstanding
13.7M
13.9M
12.9M
12.9M
12.9M
Shares Issued (total)
13.9M
13.9M
12.9M
12.9M
12.9M
Treasury Shares
0.1M
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥29.4B
¥26.6B
¥23.8B
¥25.9B
¥17.3B
Current Assets
¥14.3B
¥11.5B
¥10.0B
¥13.2B
¥6.3B
Cash & Deposits
¥10.0B
¥7.7B
¥6.7B
¥10.0B
¥3.9B
Trade Receivables
¥3.1B
¥2.5B
¥2.1B
¥2.0B
¥895M
Non-Current Assets
¥15.1B
¥15.2B
¥13.8B
¥12.8B
¥11.0B
PP&E
¥7.1B
¥6.8B
¥6.8B
¥6.6B
¥4.9B
Intangible Assets
¥192M
¥136M
¥109M
¥141M
¥191M
Investment Securities
¥121M
¥117M
¥76M
¥60M
¥53M
Deferred Tax Assets
¥971M
¥1.4B
¥1.1B
—
—
Total Liabilities
¥19.2B
¥18.8B
¥18.4B
¥24.6B
¥20.2B
Current Liabilities
¥7.8B
¥8.6B
¥7.5B
¥16.6B
¥10.5B
ST Debt
¥2.0B
¥3.4B
¥3.4B
¥13.4B
¥8.3B
Taxes Payable
¥18M
¥62M
¥64M
¥65M
¥43M
Non-Current Liabilities
¥11.4B
¥10.1B
¥11.0B
¥8.0B
¥9.8B
Total LT Borrowings
¥10.2B
¥9.4B
¥10.2B
¥7.2B
¥8.9B
Total Equity
¥10.2B
¥7.8B
¥5.4B
¥1.3B
¥-2.9B
Capital Stock
¥100M
¥100M
¥100M
¥100M
¥1.9B
Capital Surplus
—
¥1.2B
¥3.3B
¥3.4B
¥1.9B
Retained Earnings
¥10.4B
¥6.5B
¥2.0B
¥-2.2B
¥-6.8B
Treasury Stock
¥-355M
¥-9M
¥-9M
¥-9M
¥-9M
AOCI
¥28M
¥28M
¥4M
¥-7M
¥-10M
Equity (owners)
¥10.1B
¥7.8B
¥5.4B
¥1.4B
¥-2.9B
Total Interest-Bearing Debt ⓘ
¥12.2B
¥12.8B
¥13.6B
¥20.5B
¥17.3B
Net Cash ⓘ
¥-2.2B
¥-5.1B
¥-6.9B
¥-10.5B
¥-13.4B
NCAV ⓘ
¥-4.9B
¥-7.3B
¥-8.4B
¥-11.4B
¥-13.9B
NCAV/Share
¥-357
¥-528
¥-654
¥-887
¥-1,083
BV/Share
¥739
¥562
¥416
¥105
¥-227
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥7.1B
¥6.0B
¥4.6B
¥-1.0B
¥-7.6B
Taxes Paid
¥-63M
¥-64M
¥-65M
¥-40M
¥279M
Interest Paid
¥-284M
¥-282M
¥-144M
¥-105M
¥-51M
Interest Received
¥8M
¥2M
¥2M
¥2M
¥2M
D&A
¥638M
¥536M
¥560M
¥522M
¥500M
Goodwill Amort.
—
—
—
—
¥2M
Investing CF
¥-952M
¥-1.7B
¥-540M
¥-2.3B
¥-930M
CapEx
¥796M
¥590M
¥767M
¥2.3B
¥555M
Purchase Investments
¥-3M
¥-3M
¥-4M
¥-4M
¥-4M
Financing CF
¥-3.8B
¥-3.4B
¥-7.4B
¥9.4B
¥8.1B
Dividends Paid
¥-479M
¥-375M
¥-182M
¥-1M
¥-129M
Share Buybacks
¥-2.4B
¥-2.1B
—
—
—
LT Debt Repaid
¥-7.0B
¥-821M
¥-773M
¥-732M
¥-732M
Free Cash Flow
¥6.3B
¥5.4B
¥3.9B
¥-3.3B
¥-8.2B
Net Change in Cash
¥2.3B
¥992M
¥-3.3B
¥6.1B
¥-414M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
58.4%
74.1%
124.8%
-161.7%
-573.5%
ROA
18.8%
19.4%
16.9%
-10.1%
-50.9%
EPS
¥368.90
¥338.03
¥305.33
¥-169.20
¥-683.68
DPS
¥35.00
¥23.00
¥9.00
—
—
BPS
¥589.77
¥264.22
¥-108.12
¥-414.29
¥-227.80
FCF/Share
¥456
¥391
¥300
¥-258
¥-635
NCAV/Share
¥-357
¥-528
¥-654
¥-887
¥-1,083
Payout Ratio
9.5%
6.8%
2.9%
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 22
Date Activist Stake Event Flag Demands Source
2026-01-08
Nomura Asset Management Co., Ltd.
4.21%
-0.69%
change
Passive
—
2025-09-22
TAKEYA MURAKI
38.53%
correction
Passive
—
2025-09-17
TAKEYA MURAKI
38.53%
+0.01%
change
Passive
—
2025-03-21
Nomura Securities Co.,Ltd.
5.54%
-1.01%
change
Passive
—
2025-02-07
Nomura Securities Co.,Ltd.
6.55%
-1.73%
change
Passive
—
2024-12-27
TOSHIO MURAKI
2.72%
change
Passive
—
2024-12-27
TAKEYA MURAKI
41.16%
change
Passive
—
2024-12-27
TAKEYA MURAKI
38.52%
-2.64%
change
Passive
—
2024-12-05
Nomura Securities Co.,Ltd.
8.28%
-0.54%
change
Passive
—
2024-11-08
Nomura Securities Co.,Ltd.
8.82%
+2.16%
change
Passive
—
2024-09-05
Nomura Securities Co.,Ltd.
6.66%
+0.46%
change
Passive
—
2024-07-05
Nomura Securities Co.,Ltd.
6.2%
+0.78%
change
Passive
—
2024-05-22
Nomura Securities Co.,Ltd.
5.42%
+0.32%
change
Passive
—
2023-11-22
Nomura Securities Co.,Ltd.
5.1%
+0.35%
initial_5pct
Passive
—
2023-11-08
Nomura Securities Co.,Ltd.
4.75%
-1.18%
change
Passive
—
2023-10-06
Nomura Securities Co.,Ltd.
5.93%
+0.55%
initial_5pct
Passive
—
2023-09-11
REVIC Capital Co., Ltd.
4.87%
-1.21%
change
Passive
—
2023-09-06
REVIC Capital Co., Ltd.
6.08%
correction
Passive
—
2023-09-01
REVIC Capital Co., Ltd.
6.08%
-1.07%
change
Passive
—
2023-08-22
Nomura Asset Management Co., Ltd.
4.9%
change
Passive
—
2023-08-21
REVIC Capital Co., Ltd.
7.15%
initial_5pct
Passive
—
2023-08-07
Nomura Securities Co.,Ltd.
5.38%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
株式会社新緑
2,500
18.21%
2
TM
株式会社TM
1,700
12.38%
3
村木 雄哉
1,147
8.36%
4
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
603
4.39%
5
MSIP CLIENT SECURITIES(常任代理人モルガン・スタンレーMUFG証券株式会社)
465
3.39%
6
BNP PARIBAS SINGAPORE/2S/JASDEC/MBBCLIENT ASSETS 2
BNP PARIBAS SINGAPORE/2S/JASDEC/MBBCLIENT ASSETS 2(常任代理人香港上海銀行東京支店)
448
3.27%
7
雨澤 佳世
287
2.09%
8
黒田 知佳
287
2.09%
9
鈴木 麻祐
287
2.09%
10
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人株式会社三菱UFJ銀行)
241
1.76%
Domestic Nominees
4.4%
+0.7% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
53.6%
-1.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社新緑
19.41%
18.02%
18.21%
+0.19%
TM
式会社TM
13.20%
12.25%
12.38%
+0.13%
村木 雄哉
8.23%
7.64%
8.36%
+0.72%
Japan Custody Bank
日本カストディ銀行
4.18%
3.69%
4.39%
+0.70%
MSIP CLIENT SECURITIES
MSIP CLIENT SECURITIES
↑
—
2.47%
3.39%
+0.92%
BNP PARIBAS SINGAPORE/2S/JASDEC/MBBCLIENT ASSETS 2
BNP PARIBAS SINGAPORE/2S/JASDEC/MBBCLIENT ASSETS 2
—
3.23%
3.27%
+0.04%
雨澤 佳世
NEW ENTRY
1.55%
—
2.09%
NEW
鈴木 麻祐
NEW ENTRY
—
—
—
2.09%
NEW
黒田 知佳
NEW ENTRY
—
—
—
2.09%
NEW
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
—
3.04%
1.76%
-1.28%
GOLDMAN SACHS INTERNATIONAL
GOLDMAN SACHS INTERNATIONAL
last seen 2024
Exited Top 10
—
3.16%
—
村木 敏雄
last seen 2024
Exited Top 10
2.72%
2.52%
—
SBI SECURITIES Co., Ltd.
式会社SBI証券
last seen 2024
Exited Top 10
—
2.36%
—
BNYM AS AGT/CLTS NON TREATY JASDEC
last seen 2023
Exited Top 10
4.28%
—
—
BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC)
last seen 2023
Exited Top 10
1.76%
—
—
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)
last seen 2023
Exited Top 10
3.07%
—
—
日本マスタートラスト信託銀行
last seen 2023
Exited Top 10
3.51%
—
—
Concentration (HHI)
ⓘ
689
594
612
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥105M
+69% since 2023
Holdings
5
Trend
2 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding