6557

AIAI Group Corporation

ＡＩＡＩグループ株式会社
Services
AIAI Group Corporation, together with its subsidiaries, operates nursery school and child development support, and provides after school day services in Japan. The company is involved in the operation of elderly housing, residential nursing homes, and home-visit nursing care facilities. It is also involved in the planning, development, sale, and operation of ICT business in the field of childcare and nursing care. The company was formerly known as global bridge HOLDINGS Co., Ltd. and changed its name to AIAI Group Corporation in January 2022. AIAI Group Corporation was founded in 2007 and is headquartered in Tokyo, Japan.
← Companies
Price
¥647
Market Cap
¥4.3B
Ent. Value
¥19.6B
Net Debt
−¥15.3B
Shares Out.
6.6M
P / E
6.8×
EV / EBIT
17.7×
P / Book
1.29×
P / NCAV
N/M
Div. Yield
—
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥14.6B ¥13.1B ¥11.8B ¥10.8B ¥12.0B
Cost of Sales ¥11.8B ¥10.9B ¥10.1B ¥9.5B ¥10.6B
Gross Profit ¥2.8B ¥2.1B ¥1.7B ¥1.3B ¥1.4B
SG&A ¥1.7B ¥1.4B ¥1.2B ¥1.3B ¥1.9B
Operating Income ¥1.1B ¥733M ¥532M ¥81M ¥-440M
Non-Operating Income ¥107M ¥266M ¥458M ¥491M ¥1.1B
Non-Operating Expenses — ¥127M ¥115M ¥159M ¥209M
Interest Expense — ¥69M ¥68M ¥77M ¥83M
Ordinary Income ¥934M ¥873M ¥876M ¥414M ¥461M
Pre-tax Income ¥875M ¥569M ¥513M ¥-224M ¥133M
Income Taxes ¥253M ¥148M ¥159M ¥282M ¥16M
Current Tax — ¥281M ¥348M ¥243M ¥107M
Deferred Tax — ¥-134M ¥-188M ¥39M ¥-91M
Net Income (owners) ¥622M ¥422M ¥353M ¥-506M ¥117M
Comprehensive Income — ¥794M ¥369M ¥-497M ¥119M
EBITDA ¥1.7B ¥1.4B ¥1.3B ¥880M ¥411M
Goodwill Amort. (J-GAAP) — ¥44M ¥52M ¥75M ¥69M
EPS ¥95.45 ¥65.30 ¥114.71 ¥-180.34 ¥42.98
Shares Outstanding — 6.6M 3.1M 3.1M 2.7M
Shares Issued (total) — 6.6M 3.1M 3.1M 2.7M
Treasury Shares — 0.0M 0.0M 0.0M —