6558
Cookbiz Co.,Ltd.
クックビズ株式会社
Services
Cookbiz Co.,Ltd. provides human resource services for the food and beverage industry. It operates through two segments: HR Business and Business Revitalization. The company offers recruitment, job advertisement, recruitment advertising, and scouting services, as well as engages in the freezing and processing of scallops, Atka, mackerel, and mackerel; and production and sale of croquettes and other foods. Cookbiz Co.,Ltd. was incorporated in 2007 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥2.9B
¥3.3B
¥2.7B
—
¥1.0B
Cost of Sales
¥1.1B
¥1.0B
¥671M
—
¥9M
Gross Profit
¥1.8B
¥2.2B
¥2.0B
—
¥1.0B
SG&A
¥2.1B
¥2.1B
¥1.7B
—
¥1.4B
Operating Income
¥-374M
¥93M
¥290M
—
¥-339M
Non-Operating Income
¥10M
¥12M
¥14M
—
¥7M
Non-Operating Expenses
¥27M
¥22M
¥17M
—
¥11M
Interest Expense
¥27M
¥22M
¥17M
—
¥10M
Ordinary Income
¥-391M
¥83M
¥288M
—
¥-343M
Pre-tax Income
¥-372M
¥75M
¥290M
—
¥-428M
Income Taxes
¥32M
¥72M
¥22M
—
¥-6M
Current Tax
¥9M
¥70M
¥57M
—
¥5M
Deferred Tax
¥24M
¥2M
¥-35M
—
¥-11M
Net Income (owners)
¥-405M
¥3M
¥267M
—
¥-423M
Comprehensive Income
¥-405M
¥3M
¥267M
—
—
EBITDA
¥-209M
¥197M
¥325M
—
¥-323M
Goodwill Amort. (J-GAAP)
¥6M
¥6M
—
—
—
EPS
¥-145.15
¥1.00
¥96.84
—
¥-183.02
Shares Outstanding
2.8M
2.8M
2.8M
2.7M
2.6M
Shares Issued (total)
2.8M
2.8M
2.8M
2.7M
2.6M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥3.6B
¥3.8B
¥3.4B
¥2.8B
¥2.2B
Current Assets
¥2.6B
¥2.8B
¥2.8B
¥2.6B
¥2.1B
Cash & Deposits
¥1.9B
¥2.2B
¥2.1B
¥2.3B
¥1.9B
Trade Receivables
¥253M
¥189M
¥197M
¥81M
¥91M
Non-Current Assets
¥1.0B
¥969M
¥655M
¥234M
¥83M
PP&E
¥493M
¥388M
¥163M
¥128M
¥9M
Goodwill
¥42M
¥48M
—
—
—
Intangible Assets
¥420M
¥466M
¥306M
¥52M
¥0M
Investment Securities
¥0M
¥0M
¥100M
—
—
Deferred Tax Assets
¥32M
¥42M
¥54M
¥25M
—
Total Liabilities
¥2.5B
¥2.3B
¥1.9B
¥1.6B
¥1.4B
Current Liabilities
¥1.1B
¥995M
¥982M
¥997M
¥919M
ST Debt
¥629M
¥513M
¥530M
¥600M
¥650M
Taxes Payable
¥14M
¥48M
¥55M
¥43M
¥12M
Non-Current Liabilities
¥1.4B
¥1.3B
¥933M
¥606M
¥514M
Total LT Borrowings
¥1.4B
¥1.2B
¥898M
¥577M
¥500M
Deferred Tax Liab.
¥13M
—
¥10M
¥15M
—
Total Equity
¥1.1B
¥1.5B
¥1.5B
¥1.2B
¥760M
Capital Stock
¥762M
¥762M
¥760M
¥744M
¥685M
Capital Surplus
¥755M
¥755M
¥753M
¥737M
¥678M
Retained Earnings
¥-475M
¥-70M
¥-26M
¥-294M
¥-604M
Treasury Stock
¥-0M
¥-0M
¥-0M
¥-0M
¥-0M
AOCI
¥0M
—
—
—
—
Equity (owners)
¥1.0B
¥1.4B
¥1.5B
¥1.2B
¥759M
Total Interest-Bearing Debt ⓘ
¥2.0B
¥1.7B
¥1.4B
¥1.2B
¥1.1B
Net Cash ⓘ
¥-167M
¥492M
¥691M
¥1.2B
¥800M
NCAV ⓘ
¥81M
¥525M
¥872M
¥971M
¥677M
NCAV/Share
¥29
¥188
¥313
¥355
¥257
BV/Share
¥374
¥519
¥534
¥434
¥288
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-389M
¥255M
¥28M
—
¥-219M
Interest Paid
¥-26M
¥-22M
¥-17M
—
¥-11M
Interest Received
¥2M
¥0M
¥1M
—
¥0M
D&A
¥160M
¥98M
¥35M
—
¥15M
Goodwill Amort.
¥6M
¥6M
—
—
—
Investing CF
¥-76M
¥-467M
¥-526M
—
¥1M
CapEx
¥37M
¥254M
¥45M
—
¥7M
Purchase Investments
¥-0M
¥0M
¥-100M
—
—
Financing CF
¥92M
¥318M
¥282M
—
¥856M
Share Buybacks
—
—
¥-0M
—
¥-0M
LT Debt Repaid
¥-293M
¥-247M
¥-62M
—
¥-150M
Free Cash Flow
¥-426M
¥1M
¥-16M
—
¥-226M
Net Change in Cash
¥-374M
¥106M
¥-216M
—
¥639M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-32.5%
0.2%
20.0%
—
-55.1%
ROA
-11.0%
0.1%
8.6%
—
-19.3%
EPS
¥-145.15
¥1.00
¥96.84
—
¥-183.02
BPS
¥373.91
¥519.06
¥534.30
¥434.01
¥288.84
FCF/Share
¥-153
¥0
¥-6
—
¥-86
NCAV/Share
¥29
¥188
¥313
¥355
¥257
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 34
Date Activist Stake Event Flag Demands Source
2026-03-12
YAMAMOTO SHINKUROU
11.92%
correction
Passive
—
2026-03-05
YAMAMOTO SHINKUROU
11.92%
change
Passive
—
2026-01-08
YAMAMOTO SHINKURO
10.0%
correction
Passive
—
2026-01-08
YAMAMOTO SHINKURO
10.79%
+0.79%
correction
Passive
—
2025-12-25
YAMAMOTO SHINKURO
7.33%
-0.67%
correction
Passive
—
2025-12-25
YAMAMOTO SHINKURO
8.0%
correction
Passive
—
2025-12-25
YAMAMOTO SHINKURO
9.47%
+1.47%
correction
Passive
—
2025-12-24
YAMAMOTO SHINKURO
11.04%
+1.04%
change
Passive
—
2025-12-18
OIC Group Co., Ltd.
5.01%
correction
Passive
—
2025-12-17
OIC Group Co., Ltd.
5.01%
initial_5pct
Passive
—
2025-12-15
YAMAMOTO SHINKURO
10.0%
+0.7%
change
Passive
—
2025-12-12
Yabuno Kenji
45.04%
change
Passive
—
2025-12-12
Yabuno Kenji
40.04%
-5.0%
change
Passive
—
2025-12-09
YAMAMOTO SHINKURO
6.05%
-1.14%
correction
Passive
—
2025-12-09
YAMAMOTO SHINKURO
7.19%
correction
Passive
—
2025-12-09
YAMAMOTO SHINKURO
9.3%
+2.11%
change
Passive
—
2025-12-04
YAMAMOTO SHINKURO
8.0%
+0.81%
change
Passive
—
2025-10-29
YAMAMOTO SHINKURO
6.05%
change
Passive
—
2025-10-29
YAMAMOTO SHINKURO
7.19%
+1.14%
change
Passive
—
2025-10-22
YAMAMOTO SHINKURO
5.0%
-1.7%
correction
Passive
—
2025-09-16
YAMAMOTO SHINKURO
6.7%
initial_5pct
Passive
—
2025-02-13
Yabuno Kenji
45.04%
-0.07%
correction
Passive
—
2025-01-24
Yabuno Kenji
45.11%
-0.28%
change
Passive
—
2024-12-19
SBI SECURITIES Co.,Ltd.
7.58%
+0.77%
change
Passive
—
2024-09-10
Yabuno Kenji
45.4%
correction
Passive
—
2024-09-10
Yabuno Kenji
45.39%
-0.01%
correction
Passive
—
2024-08-01
Yabuno Kenji
45.39%
-0.01%
change
Passive
—
2024-05-17
Yabuno Kenji
45.44%
correction
Passive
—
2024-05-17
Yabuno Kenji
45.4%
-0.04%
correction
Passive
—
2024-01-31
Yabuno Kenji
45.39%
-0.05%
change
Passive
—
2024-01-11
Yabuno Kenji
47.55%
correction
Passive
—
2024-01-11
Yabuno Kenji
45.44%
-2.11%
change
Passive
—
2023-11-07
SBI SECURITIES Co.,Ltd.
6.81%
change
Passive
—
2023-10-20
commons asset management inc.
6.19%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
藪ノ 賢次
1,048
37.62%
2
SBI SECURITIES Co., Ltd.
株式会社SBI証券
244
8.76%
3
藪ノ 郁子
210
7.54%
4
山本 新九郎
197
7.09%
5
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
189
6.78%
6
Employee Stock Ownership Plan
クックビズ従業員持株会
108
3.88%
7
GFC
GFC株式会社
72
2.59%
8
生田 亮人
45
1.64%
9
MSIP CLIENT SECURITIES
MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社)
34
1.22%
10
西村 裕二
31
1.12%
Domestic Nominees
6.8%
-0.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
71.5%
+4.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
藪ノ 賢次
37.89%
37.62%
37.62%
SBI SECURITIES Co., Ltd.
式会社SBI証券
7.52%
10.33%
8.76%
-1.57%
藪ノ 郁子
7.66%
7.54%
7.54%
山本 新九郎
NEW ENTRY
—
—
—
7.09%
NEW
Japan Custody Bank
日本カストディ銀行
6.28%
6.97%
6.78%
-0.19%
Employee Stock Ownership Plan
クックビズ従業員持株会
2.26%
2.96%
3.88%
+0.92%
GFC
GFC
2.28%
2.49%
2.59%
+0.10%
生田 亮人
1.76%
1.64%
1.64%
MSIP CLIENT SECURITIES
MSIP CLIENT SECURITIES
—
1.36%
1.22%
-0.14%
西村 裕二
NEW ENTRY
1.32%
—
1.12%
NEW
岡本 哲郎
last seen 2024
Exited Top 10
1.87%
1.54%
—
楽天証券
last seen 2024
Exited Top 10
1.86%
1.36%
—
Concentration (HHI)
ⓘ
1612
1651
1672
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved