6572

OPEN Group, Inc.

オープングループ株式会社
Services
OPEN Group, Inc., together with its subsidiaries, operates as a technology company. The company operates through Intellectual Property, Robot Transformation Business, and RaaS Business segments. It offers BizRobo, a software robot that performs various routine tasks; PRESCO, a performance-based advertising service; and RoboRobo, a cloud-based back office efficiency tools. The company engages in the sales outsourcing business. The company was formerly known as RPA Holdings, Inc. and changed its name to OPEN Group, Inc. in June 2024. OPEN Group, Inc. was incorporated in 2000 and is headquartered in Tokyo, Japan.
← Companies
Price
¥202
Market Cap
¥11.3B
Ent. Value
¥5.0B
Net Cash
¥6.3B
Shares Out.
55.7M
P / E
18.2×
EV / EBIT
5.0×
P / Book
1.06×
P / NCAV
1.97×
Div. Yield
2.43%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥8.1B ¥7.2B ¥6.2B ¥6.0B ¥16.8B
Cost of Sales ¥2.5B ¥2.6B ¥2.2B ¥2.3B ¥13.1B
Gross Profit ¥5.7B ¥4.6B ¥3.9B ¥3.7B ¥3.7B
SG&A ¥4.7B ¥4.0B ¥3.4B ¥3.4B ¥3.4B
Operating Income ¥1.0B ¥654M ¥520M ¥306M ¥331M
Non-Operating Income ¥189M ¥40M ¥4M ¥6M ¥4M
Interest Income ¥20M ¥10M
Non-Operating Expenses ¥245M ¥459M ¥261M ¥231M ¥58M
Interest Expense ¥43M ¥24M ¥15M ¥18M ¥21M
Ordinary Income ¥949M ¥235M ¥263M ¥81M ¥277M
Pre-tax Income ¥782M ¥244M ¥277M ¥365M ¥-934M
Income Taxes ¥139M ¥-192M ¥107M ¥293M ¥281M
Current Tax ¥253M ¥80M ¥304M ¥193M ¥282M
Deferred Tax ¥-114M ¥-272M ¥-197M ¥101M ¥-1M
Net Income (owners) ¥639M ¥435M ¥166M ¥65M ¥-1.2B
Minority Interest ¥4M ¥1M ¥4M ¥7M ¥-5M
Comprehensive Income ¥662M ¥439M ¥160M ¥90M ¥-1.2B
EBITDA ¥1.5B ¥1.1B ¥961M ¥885M ¥1.1B
Goodwill Amort. (J-GAAP) ¥139M ¥73M ¥133M ¥195M ¥405M
EPS ¥11.07 ¥7.15 ¥2.74 ¥1.06 ¥-19.74
Shares Outstanding 55.7M 60.4M 60.8M 60.6M 61.0M
Shares Issued (total) 63.1M 62.5M 62.2M 62.0M 61.9M
Treasury Shares 7.4M 2.2M 1.4M 1.4M 0.9M