6572
OPEN Group, Inc.
オープングループ株式会社
Services
OPEN Group, Inc., together with its subsidiaries, operates as a technology company. The company operates through Intellectual Property, Robot Transformation Business, and RaaS Business segments. It offers BizRobo, a software robot that performs various routine tasks; PRESCO, a performance-based advertising service; and RoboRobo, a cloud-based back office efficiency tools. The company engages in the sales outsourcing business. The company was formerly known as RPA Holdings, Inc. and changed its name to OPEN Group, Inc. in June 2024. OPEN Group, Inc. was incorporated in 2000 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥8.1B
¥7.2B
¥6.2B
¥6.0B
¥16.8B
Cost of Sales
¥2.5B
¥2.6B
¥2.2B
¥2.3B
¥13.1B
Gross Profit
¥5.7B
¥4.6B
¥3.9B
¥3.7B
¥3.7B
SG&A
¥4.7B
¥4.0B
¥3.4B
¥3.4B
¥3.4B
Operating Income
¥1.0B
¥654M
¥520M
¥306M
¥331M
Non-Operating Income
¥189M
¥40M
¥4M
¥6M
¥4M
Interest Income
¥20M
¥10M
—
—
—
Non-Operating Expenses
¥245M
¥459M
¥261M
¥231M
¥58M
Interest Expense
¥43M
¥24M
¥15M
¥18M
¥21M
Ordinary Income
¥949M
¥235M
¥263M
¥81M
¥277M
Pre-tax Income
¥782M
¥244M
¥277M
¥365M
¥-934M
Income Taxes
¥139M
¥-192M
¥107M
¥293M
¥281M
Current Tax
¥253M
¥80M
¥304M
¥193M
¥282M
Deferred Tax
¥-114M
¥-272M
¥-197M
¥101M
¥-1M
Net Income (owners)
¥639M
¥435M
¥166M
¥65M
¥-1.2B
Minority Interest
¥4M
¥1M
¥4M
¥7M
¥-5M
Comprehensive Income
¥662M
¥439M
¥160M
¥90M
¥-1.2B
EBITDA
¥1.5B
¥1.1B
¥961M
¥885M
¥1.1B
Goodwill Amort. (J-GAAP)
¥139M
¥73M
¥133M
¥195M
¥405M
EPS
¥11.07
¥7.15
¥2.74
¥1.06
¥-19.74
Shares Outstanding
55.7M
60.4M
60.8M
60.6M
61.0M
Shares Issued (total)
63.1M
62.5M
62.2M
62.0M
61.9M
Treasury Shares
7.4M
2.2M
1.4M
1.4M
0.9M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥19.6B
¥20.0B
¥19.2B
¥18.5B
¥17.7B
Current Assets
¥14.7B
¥15.6B
¥14.4B
¥14.1B
¥15.4B
Cash & Deposits
¥10.3B
¥10.5B
¥11.5B
¥11.2B
¥12.6B
Trade Receivables
¥2.9B
¥2.5B
¥2.4B
¥2.4B
—
Non-Current Assets
¥4.9B
¥4.4B
¥4.9B
¥4.4B
¥2.3B
PP&E
¥178M
¥168M
¥86M
¥108M
¥119M
Goodwill
¥1.4B
¥942M
¥267M
¥363M
¥570M
Intangible Assets
¥2.0B
¥1.6B
¥960M
¥997M
¥1.3B
Investment Securities
¥1.6B
¥1.7B
¥3.2B
¥2.9B
¥392M
Deferred Tax Assets
¥759M
¥658M
¥387M
¥186M
¥286M
Total Liabilities
¥9.0B
¥8.0B
¥7.6B
¥7.0B
¥6.1B
Current Liabilities
¥6.7B
¥6.0B
¥5.8B
¥5.4B
¥4.6B
ST Debt
¥1.9B
¥1.9B
¥1.9B
¥1.8B
¥1.8B
Taxes Payable
¥259M
¥51M
¥248M
¥154M
¥185M
Non-Current Liabilities
¥2.2B
¥2.0B
¥1.7B
¥1.6B
¥1.5B
Total LT Borrowings
¥2.2B
¥2.0B
¥1.7B
¥1.6B
¥1.5B
Total Equity
¥10.6B
¥12.0B
¥11.7B
¥11.5B
¥11.6B
Capital Stock
¥5.9B
¥5.9B
¥5.9B
¥5.9B
¥5.9B
Capital Surplus
¥6.1B
¥6.1B
¥6.0B
¥6.0B
¥6.0B
Retained Earnings
¥954M
¥647M
¥212M
¥32M
¥13M
Treasury Stock
¥-2.4B
¥-679M
¥-495M
¥-500M
¥-321M
AOCI
¥31M
¥12M
¥8M
¥19M
—
Equity (owners)
¥10.6B
¥12.0B
¥11.7B
¥11.5B
¥11.6B
Minority Interests
¥3M
¥0M
—
¥17M
¥12M
Total Interest-Bearing Debt ⓘ
¥4.1B
¥3.9B
¥3.6B
¥3.4B
¥3.3B
Net Cash ⓘ
¥6.3B
¥6.6B
¥7.9B
¥7.8B
¥9.3B
NCAV ⓘ
¥5.7B
¥7.6B
¥6.8B
¥7.1B
¥9.3B
NCAV/Share
¥103
¥126
¥112
¥118
¥153
BV/Share
¥190
¥198
¥192
¥189
¥191
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥897M
¥341M
¥1.0B
¥761M
¥608M
Interest Paid
¥-44M
¥-20M
¥-14M
¥-18M
¥-21M
D&A
¥313M
¥341M
¥307M
¥384M
¥373M
Goodwill Amort.
¥139M
¥73M
¥133M
¥195M
¥405M
Investing CF
¥-793M
¥372M
¥-865M
¥-2.6B
¥-973M
CapEx
¥10M
¥149M
¥3M
¥17M
¥11M
Purchase Investments
¥-71M
¥-538M
¥-605M
¥-2.2B
¥-924M
Proceeds from Invest.
—
¥1.7B
¥216M
¥6M
¥802M
Financing CF
¥-2.1B
¥67M
¥142M
¥-4M
¥61M
Dividends Paid
¥-332M
—
—
—
—
Share Buybacks
¥-1.8B
¥-214M
—
¥-184M
¥-322M
LT Debt Repaid
¥-595M
¥-482M
¥-289M
¥-287M
¥-289M
Free Cash Flow
¥887M
¥192M
¥1.0B
¥744M
¥597M
Net Change in Cash
¥-2.0B
¥780M
¥303M
¥-1.9B
¥-304M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.7%
3.7%
1.4%
0.6%
-9.8%
ROA
3.2%
2.2%
0.9%
0.4%
-6.8%
EPS
¥11.07
¥7.15
¥2.74
¥1.06
¥-19.74
DPS
¥4.90
¥5.50
—
—
—
BPS
¥190.73
¥198.37
¥191.76
¥189.75
¥190.66
FCF/Share
¥16
¥3
¥17
¥12
¥10
NCAV/Share
¥103
¥126
¥112
¥118
¥153
Payout Ratio
44.3%
76.9%
—
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 5
Date Activist Stake Event Flag Demands Source
2025-12-18
Nobuyuki Osumi
10.58%
change
Passive
—
2025-06-20
Nobuyuki Osumi
10.58%
-0.02%
change
Passive
—
2024-08-29
Nobuyuki Osumi
10.6%
change
Passive
—
2023-09-27
Tomomichi Takahashi
38.27%
change
Passive
—
2023-09-27
Tomomichi Takahashi
38.2%
-0.07%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
髙橋 知道
23,700,000
42.53%
2
大角 暢之
6,510,000
11.68%
3
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
2,571,500
4.61%
4
Softbank Corp.
ソフトバンク株式会社
2,300,000
4.13%
5
石井 岳之
2,086,080
3.74%
6
松井 哲史
1,887,018
3.39%
7
西木 隆
1,354,801
2.43%
8
Citibank, N.A.
UBS AG SINGAPORE 常任代理人シティバンク、エヌ・エイ東京支店
653,200
1.17%
9
細田 益朗
500,000
0.90%
10
株式会社リトルベアー
495,800
0.89%
Domestic Nominees
4.6%
-3.3% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.2%
+0.1% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
69.7%
+5.8% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
髙橋 知道
39.13%
38.97%
39.25%
42.53%
+3.28%
大角 暢之
10.10%
10.06%
10.46%
11.68%
+1.22%
Japan Master Trust Bank
日本マスタートラスト信託銀行
5.01%
4.63%
6.45%
4.61%
-1.84%
Softbank Corp.
ソフトバンク
3.80%
3.78%
3.81%
4.13%
+0.32%
石井 岳之
3.05%
3.03%
3.08%
3.74%
+0.66%
松井 哲史
2.70%
3.02%
3.06%
3.39%
+0.33%
西木 隆
2.23%
2.22%
2.24%
2.43%
+0.19%
Citibank
1.32%
—
1.08%
1.17%
+0.09%
細田 益朗
NEW ENTRY
—
—
—
—
0.90%
NEW
式会社リトルベアー
NEW ENTRY
—
—
—
—
0.89%
NEW
SIX SIS LTD.
SIX SIS LTD. 常任代理人株式会社三菱UFJ銀行
last seen 2025
Exited Top 10
2.01%
2.00%
2.02%
—
Japan Custody Bank
日本カストディ銀行
last seen 2025
Exited Top 10
—
1.23%
1.43%
—
SBI SECURITIES Co., Ltd.
式会社SBI証券
last seen 2024
Exited Top 10
1.31%
1.09%
—
—
Concentration (HHI)
ⓘ
1702
1686
1737
2018
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved