6584
Sanoh Industrial Co.,Ltd.
三櫻工業株式会社Sanoh Industrial Co., Ltd. manufactures and sells automotive parts worldwide. The company offers automotive tubing products, such as cluster tubes; and plastic fuel tubes comprising engine jumpers, fuel tank jumpers, ORVR tubes, in-tank tubes, breather tubes, vapor return tubes, canister drain tubes, ventilation tubes, and fuel filler necks. Its automotive tubing products also include brake tubes; brake vacuum tubes; metal tubing products comprising brazed and welded steel tubing products; surface treatment products, which consists of PA, PC, and PVdF coating products; plastic tubing products, such as mono-layer, multi-layer, and convoluted tubing products; and quick connectors. In addition, the company offers powertrain products, including fuel injection rails (FIRs), high-pressure FIRs, intake pipes, and fuel senders for motorcycles; and water and oil cooler pipes. Further, it provides environment and safety products consisting of exhaust gas recirculation pipes, air shutter guides, pre tensioner tubes, and seat belt buckles and shoulder adapters. The company was formerly known as Omiya Kohku Kogyo Co., Ltd. and changed its name to Sanoh Industrial Co., Ltd. in March 1952. Sanoh Industrial Co., Ltd. was incorporated in 1939 and is headquartered in Tokyo, Japan.
Price
¥899
Market Cap
¥32.7B
Ent. Value
¥63.0B
Net Debt
−¥30.3B
Shares Out.
36.4M
P / E
21.1×
EV / EBIT
15.5×
⚠ TSE Capital Mandate
P / Book
0.67×
P / NCAV
N/M
Div. Yield
1.56%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥159.4B | ¥159.5B | ¥156.8B | ¥137.7B | ¥115.9B |
| Cost of Sales | ¥136.5B | ¥136.8B | ¥133.5B | ¥122.9B | ¥100.7B |
| Gross Profit | ¥22.9B | ¥22.8B | ¥23.3B | ¥14.8B | ¥15.3B |
| SG&A | ¥18.8B | ¥17.9B | ¥15.2B | ¥13.5B | ¥13.1B |
| Operating Income | ¥4.1B | ¥4.9B | ¥8.1B | ¥1.3B | ¥2.2B |
| Non-Operating Income | ¥676M | ¥1.2B | ¥941M | ¥1.1B | ¥1.1B |
| Dividend Income | — | ¥283M | ¥235M | ¥189M | ¥144M |
| Interest Income | — | ¥274M | ¥148M | ¥142M | ¥55M |
| Non-Operating Expenses | — | ¥1.4B | ¥1.7B | ¥929M | ¥676M |
| Interest Expense | — | ¥827M | ¥774M | ¥393M | ¥371M |
| Ordinary Income | ¥3.0B | ¥4.6B | ¥7.3B | ¥1.5B | ¥2.6B |
| Pre-tax Income | ¥2.0B | ¥2.7B | ¥6.9B | ¥2.2B | ¥3.2B |
| Income Taxes | ¥-113M | ¥1.3B | ¥1.9B | ¥2.5B | ¥1.6B |
| Current Tax | — | ¥1.5B | ¥1.7B | ¥1.8B | ¥1.7B |
| Deferred Tax | — | ¥-221M | ¥193M | ¥634M | ¥-74M |
| Net Income (owners) | ¥1.5B | ¥737M | ¥4.2B | ¥-907M | ¥1.0B |
| Minority Interest | — | ¥653M | ¥766M | ¥629M | ¥548M |
| Comprehensive Income | — | ¥1.6B | ¥10.4B | ¥-197M | ¥7.4B |
| EBITDA | ¥11.1B | ¥11.6B | ¥14.2B | ¥7.3B | ¥7.4B |
| EPS | ¥42.57 | ¥20.59 | ¥117.42 | ¥-25.12 | ¥27.91 |
| Shares Outstanding | — | 36.4M | 36.4M | 36.4M | 36.4M |
| Shares Issued (total) | — | 37.1M | 37.1M | 37.1M | 37.1M |
| Treasury Shares | — | 0.7M | 0.7M | 0.7M | 0.7M |