6597
HPC SYSTEMS Inc.
HPCシステムズ株式会社
Information & Communication
HPC SYSTEMS Inc. develops, manufactures, and sells high-performance and embedded computers in Japan. It operates through HPC (High Performance Computing) and CTO Business segments. The company offers cluster computers and personal cluster systems. It also provides consulting services in scientific and technical calculations; and scientific and technical computing, and industrial computers. In addition, the company provides hardware, software, middleware, system integration services, and maintenance services for HPC and AI development. HPC SYSTEMS Inc. was incorporated in 2006 and is headquartered in Minato, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥7.1B
¥6.9B
¥8.9B
¥6.0B
¥5.8B
Cost of Sales
¥5.0B
¥5.0B
¥7.2B
¥4.2B
¥4.0B
Gross Profit
¥2.1B
¥1.9B
¥1.7B
¥1.9B
¥1.8B
SG&A
¥1.5B
¥1.5B
¥1.4B
¥1.2B
¥1.1B
Operating Income
¥636M
¥426M
¥259M
¥653M
¥677M
Non-Operating Income
¥17M
¥26M
¥55M
¥2M
¥1M
Interest Income
¥4M
¥2M
¥1M
¥0M
¥0M
Non-Operating Expenses
¥10M
¥26M
¥38M
¥25M
¥12M
Interest Expense
¥9M
¥12M
¥17M
¥7M
¥4M
Ordinary Income
¥644M
¥426M
¥275M
¥630M
¥666M
Pre-tax Income
¥645M
¥426M
¥282M
¥631M
¥666M
Income Taxes
¥221M
¥127M
¥98M
¥198M
¥219M
Current Tax
¥227M
¥133M
¥116M
¥194M
¥231M
Deferred Tax
¥-6M
¥-6M
¥-18M
¥4M
¥-12M
Net Income (owners)
¥424M
¥299M
¥184M
¥433M
¥447M
Comprehensive Income
¥423M
¥300M
—
—
—
EBITDA
¥694M
¥509M
¥337M
¥714M
¥741M
EPS
¥101.59
¥69.66
¥42.93
¥102.92
¥107.87
Shares Outstanding
4.1M
4.3M
4.4M
4.3M
4.2M
Shares Issued (total)
4.4M
4.4M
4.4M
4.3M
4.2M
Treasury Shares
0.2M
0.1M
—
—
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥4.5B
¥4.8B
¥7.9B
¥4.6B
¥3.3B
Current Assets
¥4.2B
¥4.4B
¥7.5B
¥4.2B
¥3.0B
Cash & Deposits
¥2.1B
¥1.8B
¥1.2B
¥1.3B
¥1.7B
Trade Receivables
¥1.1B
¥1.2B
¥4.8B
¥1.6B
¥476M
Non-Current Assets
¥353M
¥352M
¥391M
¥354M
¥275M
PP&E
¥118M
¥134M
¥164M
¥114M
¥123M
Intangible Assets
¥24M
¥18M
¥26M
¥26M
¥27M
Investment Securities
¥51M
¥51M
¥51M
¥51M
—
Deferred Tax Assets
¥127M
¥120M
¥114M
¥96M
¥91M
Total Liabilities
¥1.9B
¥2.3B
¥5.6B
¥2.4B
¥1.5B
Current Liabilities
¥1.6B
¥1.8B
¥4.9B
¥2.1B
¥1.3B
Accounts Payable
¥453M
¥282M
—
—
—
ST Debt
¥244M
¥732M
¥3.9B
¥1.4B
¥590M
Taxes Payable
¥171M
¥88M
¥122M
¥86M
¥168M
Non-Current Liabilities
¥281M
¥526M
¥627M
¥287M
¥263M
Total LT Borrowings
¥281M
¥526M
¥627M
¥287M
¥263M
Total Equity
¥2.6B
¥2.5B
¥2.3B
¥2.2B
¥1.7B
Capital Stock
¥231M
¥230M
¥230M
¥225M
¥216M
Capital Surplus
¥350M
¥349M
¥349M
¥345M
¥314M
Retained Earnings
¥2.4B
¥2.1B
¥1.9B
¥1.8B
¥1.4B
Treasury Stock
¥-366M
¥-166M
¥-166M
¥-165M
¥-200M
AOCI
¥1M
¥2M
—
—
—
Equity (owners)
¥2.6B
¥2.5B
¥2.3B
¥2.2B
¥1.7B
Total Interest-Bearing Debt ⓘ
¥526M
¥1.3B
¥4.5B
¥1.7B
¥853M
Net Cash ⓘ
¥1.6B
¥576M
¥-3.3B
¥-363M
¥878M
NCAV ⓘ
¥2.3B
¥2.1B
¥1.9B
¥1.9B
¥1.5B
NCAV/Share
¥542
¥497
¥439
¥433
¥344
BV/Share
¥627
¥579
¥529
¥516
¥409
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.3B
¥4.1B
¥-2.8B
¥-1.2B
¥426M
Interest Paid
¥-9M
¥-10M
¥-18M
¥-8M
¥-4M
Interest Received
¥4M
¥2M
¥1M
¥0M
¥0M
D&A
¥58M
¥83M
¥79M
¥61M
¥65M
Investing CF
¥-55M
¥-9M
¥-236M
¥-126M
¥-100M
CapEx
¥35M
¥44M
¥116M
¥44M
¥73M
Purchase Investments
—
—
—
¥-51M
—
Financing CF
¥-1.0B
¥-3.4B
¥2.8B
¥830M
¥4M
Dividends Paid
¥-107M
¥-107M
¥-105M
—
—
Share Buybacks
¥-200M
¥-0M
¥-0M
¥-0M
¥-200M
LT Debt Repaid
¥-382M
¥-307M
¥-274M
¥-214M
¥-126M
Free Cash Flow
¥1.3B
¥4.0B
¥-2.9B
¥-1.2B
¥353M
Net Change in Cash
¥238M
¥714M
¥-260M
¥-453M
¥331M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
16.7%
12.5%
8.1%
21.9%
28.1%
ROA
9.1%
4.7%
3.0%
11.0%
13.6%
EPS
¥101.59
¥69.66
¥42.93
¥102.92
¥107.87
DPS
¥28.00
¥25.00
¥25.00
¥25.00
—
BPS
¥627.56
¥579.30
¥537.10
¥523.81
¥416.90
FCF/Share
¥314
¥939
¥-667
¥-280
¥83
NCAV/Share
¥542
¥497
¥439
¥433
¥344
Payout Ratio
27.6%
35.9%
58.2%
24.3%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2026-03-06
Resona Bank, Limited.
5.94%
initial_5pct
Passive
—
2025-11-25
NARASAKI SANGYO CO., LTD.
6.39%
change
Passive
—
2025-11-21
RYOYO ELECTRO CORPORATION
6.98%
change
Passive
—
2025-02-07
Asset Management One Co., Ltd.
3.03%
-2.3%
change
Passive
—
2024-09-06
Asset Management One Co., Ltd.
5.33%
-1.03%
change
Passive
—
2024-07-22
Asset Management One Co., Ltd.
6.36%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
RYOYO ELECTRO CORPORATION
菱洋エレクトロ株式会社
304,800
7.34%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(退職給付信託口・菱洋エレクトロ株式会社口)
290,900
7.01%
3
Narasaki Sangyo Corporation
ナラサキ産業株式会社
279,000
6.72%
4
FUBON SECURITIES CO.,LTD. CLIENT 30
FUBON SECURITIES CO.,LTD. CLIENT 30(常任代理人 シティバンク、エヌ・エイ東京支店)
267,900
6.46%
5
AS ONE CORPORATION
アズワン株式会社
145,800
3.51%
6
JP JPMSE LUX RE UBS AG LONDON BRANCH EQ CO(常任代理人 株式会社三菱UFJ銀行)
113,500
2.74%
7
小野 鉄平
100,000
2.41%
8
野村證券株式会社
73,447
1.77%
9
堤 聖吾
61,500
1.48%
10
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
61,300
1.48%
Domestic Nominees
8.5%
-8.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
32.4%
+8.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
16.08%
12.08%
8.49%
-3.59%
RYOYO ELECTRO CORPORATION
菱洋エレクトロ
7.10%
7.10%
7.34%
+0.24%
Narasaki Sangyo Corporation
ナラサキ産業
6.50%
6.50%
6.72%
+0.22%
FUBON SECURITIES CO.,LTD. CLIENT 30
↑
—
1.98%
6.46%
+4.48%
AS ONE CORPORATION
アズワン
3.40%
3.40%
3.51%
+0.11%
UBS
NEW ENTRY
—
—
—
2.74%
NEW
小野 鉄平
2.33%
2.33%
2.41%
+0.08%
野村證券
NEW ENTRY
1.82%
—
1.77%
NEW
堤 聖吾
NEW ENTRY
—
—
—
1.48%
NEW
Japan Custody Bank
日本カストディ銀行
last seen 2024
Exited Top 10
7.73%
4.47%
—
Japan Securities Finance Co.,Ltd.
日本証券金融
last seen 2024
Exited Top 10
—
1.46%
—
東京短資
last seen 2024
Exited Top 10
—
1.04%
—
BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC)
last seen 2023
Exited Top 10
1.60%
—
—
野村信託銀行株式会社(投信口)
last seen 2023
Exited Top 10
2.54%
—
—
Concentration (HHI)
ⓘ
440
283
244
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved